Market Closed -
Swiss Exchange
11:30:10 2024-05-02 am EDT
|
5-day change
|
1st Jan Change
|
81.28
CHF
|
+0.27%
|
|
-0.27%
|
+12.05%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
20,057
|
20,165
|
22,837
|
16,107
|
13,370
|
15,384
|
-
|
-
|
Enterprise Value (EV)
1 |
21,463
|
21,643
|
24,528
|
18,930
|
16,209
|
17,835
|
17,675
|
17,420
|
P/E ratio
|
30.4
x
|
41.8
x
|
37.3
x
|
27.3
x
|
24.3
x
|
26.3
x
|
22.6
x
|
20.1
x
|
Yield
|
3.02%
|
3%
|
2.63%
|
3.72%
|
4.41%
|
3.97%
|
4.02%
|
3.99%
|
Capitalization / Revenue
|
3.04
x
|
3.6
x
|
3.57
x
|
2.43
x
|
2.02
x
|
2.26
x
|
2.13
x
|
2.02
x
|
EV / Revenue
|
3.25
x
|
3.86
x
|
3.83
x
|
2.85
x
|
2.45
x
|
2.62
x
|
2.45
x
|
2.29
x
|
EV / EBITDA
|
14.1
x
|
16.3
x
|
16.2
x
|
12.7
x
|
11.4
x
|
11.8
x
|
10.8
x
|
9.91
x
|
EV / FCF
|
24.7
x
|
28.6
x
|
38.6
x
|
37.3
x
|
25.5
x
|
24.5
x
|
21.9
x
|
20.1
x
|
FCF Yield
|
4.05%
|
3.5%
|
2.59%
|
2.68%
|
3.92%
|
4.08%
|
4.56%
|
4.98%
|
Price to Book
|
13.2
x
|
18.9
x
|
20.4
x
|
23.5
x
|
29.1
x
|
24.8
x
|
20.7
x
|
15.9
x
|
Nbr of stocks (in thousands)
|
189,143
|
188,810
|
187,376
|
187,292
|
184,309
|
189,276
|
-
|
-
|
Reference price
2 |
106.0
|
106.8
|
121.9
|
86.00
|
72.54
|
81.28
|
81.28
|
81.28
|
Announcement Date
|
1/28/20
|
1/28/21
|
1/27/22
|
1/26/23
|
1/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
6,600
|
5,604
|
6,405
|
6,642
|
6,622
|
6,808
|
7,207
|
7,601
|
EBITDA
1 |
1,521
|
1,324
|
1,515
|
1,489
|
1,424
|
1,510
|
1,643
|
1,757
|
EBIT
1 |
1,063
|
900
|
1,055
|
1,023
|
971
|
1,023
|
1,132
|
1,220
|
Operating Margin
|
16.11%
|
16.06%
|
16.47%
|
15.4%
|
14.66%
|
15.03%
|
15.71%
|
16.05%
|
Earnings before Tax (EBT)
1 |
1,017
|
742
|
924
|
849
|
802
|
874.6
|
991.1
|
1,101
|
Net income
1 |
660
|
480
|
613
|
588
|
553
|
585.4
|
679.1
|
758.7
|
Net margin
|
10%
|
8.57%
|
9.57%
|
8.85%
|
8.35%
|
8.6%
|
9.42%
|
9.98%
|
EPS
2 |
3.487
|
2.553
|
3.272
|
3.147
|
2.990
|
3.089
|
3.599
|
4.054
|
Free Cash Flow
1 |
870
|
758
|
635
|
507
|
635
|
727.1
|
805.4
|
867.5
|
FCF margin
|
13.18%
|
13.53%
|
9.91%
|
7.63%
|
9.59%
|
10.68%
|
11.17%
|
11.41%
|
FCF Conversion (EBITDA)
|
57.2%
|
57.25%
|
41.91%
|
34.05%
|
44.59%
|
48.15%
|
49.03%
|
49.36%
|
FCF Conversion (Net income)
|
131.82%
|
157.92%
|
103.59%
|
86.22%
|
114.83%
|
124.21%
|
118.59%
|
114.34%
|
Dividend per Share
2 |
3.200
|
3.200
|
3.200
|
3.200
|
3.200
|
3.230
|
3.268
|
3.245
|
Announcement Date
|
1/28/20
|
1/28/21
|
1/27/22
|
1/26/23
|
1/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Net sales
1 |
3,259
|
2,650
|
2,954
|
3,094
|
3,311
|
3,255
|
3,387
|
3,284
|
3,338
|
3,276
|
3,466
|
3,406
|
3,664
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
690
|
734
|
-
|
-
|
-
|
-
|
EBIT
|
574
|
330
|
570
|
457
|
598
|
458
|
-
|
462
|
509
|
-
|
-
|
-
|
-
|
Operating Margin
|
17.61%
|
12.45%
|
19.3%
|
14.77%
|
18.06%
|
14.07%
|
-
|
14.07%
|
15.25%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
276
|
-
|
272
|
281
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
8.48%
|
-
|
8.28%
|
8.42%
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/28/20
|
7/21/20
|
1/28/21
|
7/19/21
|
1/27/22
|
7/19/22
|
1/26/23
|
7/24/23
|
1/26/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,406
|
1,478
|
1,691
|
2,823
|
2,839
|
2,451
|
2,290
|
2,036
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.9244
x
|
1.116
x
|
1.116
x
|
1.896
x
|
1.994
x
|
1.623
x
|
1.394
x
|
1.158
x
|
Free Cash Flow
1 |
870
|
758
|
635
|
507
|
635
|
727
|
805
|
867
|
ROE (net income / shareholders' equity)
|
41.5%
|
37.3%
|
61.6%
|
76.6%
|
96.7%
|
112%
|
108%
|
95.3%
|
ROA (Net income/ Total Assets)
|
10.6%
|
7.25%
|
9.63%
|
9.75%
|
9.29%
|
9.53%
|
10.4%
|
11.4%
|
Assets
1 |
6,197
|
6,617
|
6,366
|
6,029
|
5,951
|
6,141
|
6,549
|
6,663
|
Book Value Per Share
2 |
8.020
|
5.640
|
5.970
|
3.660
|
2.490
|
3.280
|
3.930
|
5.120
|
Cash Flow per Share
2 |
6.070
|
6.310
|
6.230
|
5.530
|
6.070
|
6.390
|
6.880
|
7.430
|
Capex
1 |
279
|
246
|
336
|
329
|
283
|
313
|
330
|
345
|
Capex / Sales
|
4.23%
|
4.39%
|
5.25%
|
4.95%
|
4.27%
|
4.6%
|
4.57%
|
4.54%
|
Announcement Date
|
1/28/20
|
1/28/21
|
1/27/22
|
1/26/23
|
1/26/24
|
-
|
-
|
-
|
Last Close Price
81.28
CHF Average target price
88.13
CHF Spread / Average Target +8.42% Consensus |
1st Jan change
|
Capi.
|
---|
| +12.05% | 16.69B | | -.--% | 6.97B | | -11.41% | 2.91B | | -6.89% | 2.85B | | -27.64% | 1.83B | | -2.47% | 1.16B | | -6.63% | 1.07B | | -10.95% | 831M | | +3.53% | 781M | | -11.10% | 737M |
Testing Laboratories
|