SEOWONINTECH. CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5,780 KRW | -0.34% |
|
-0.17% | -0.52% |
| 2023 | SEOWONINTECH.Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI |
| 2019 | Seowon Receives an Approval of FCC Part 96 with MiMo 4x4, Cat.15 Outdoor CPE | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 87,606 | 136,524 | 143,220 | 126,852 | 106,764 | 108,066 |
| Enterprise Value (EV) 1 | 33,505 | 52,442 | 36,487 | 21,438 | -7,371 | -17,481 |
| P/E ratio | 18.1 x | 10.9 x | 8.55 x | 7.66 x | 4.65 x | 7.49 x |
| Yield | 6.37% | 4.09% | 4.55% | 5.13% | 6.97% | 6.88% |
| Capitalization / Revenue | 0.35 x | 0.45 x | 0.45 x | 0.44 x | 0.34 x | 0.41 x |
| EV / Revenue | 0.14 x | 0.17 x | 0.12 x | 0.07 x | -0.02 x | -0.07 x |
| EV / EBITDA | 2.84 x | 2.29 x | 1.45 x | 1.11 x | -0.28 x | -1.3 x |
| EV / FCF | 45.4 x | 1.94 x | 2.39 x | -24.2 x | -1.29 x | -1.83 x |
| FCF Yield | 2.2% | 51.7% | 41.8% | -4.13% | -77.8% | -54.7% |
| Price to Book | 0.57 x | 0.85 x | 0.83 x | 0.7 x | 0.54 x | 0.53 x |
| Nbr of stocks (in thousands) | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 |
| Reference price 2 | 4,710 | 7,340 | 7,700 | 6,820 | 5,740 | 5,810 |
| Announcement Date | 3/18/19 | 3/13/20 | 3/17/21 | 3/25/22 | 3/20/23 | 3/20/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 246,968 | 302,904 | 315,619 | 288,548 | 316,790 | 262,812 |
| EBITDA 1 | 11,790 | 22,939 | 25,211 | 19,343 | 26,249 | 13,479 |
| EBIT 1 | 5,106 | 15,400 | 19,139 | 14,296 | 22,466 | 9,938 |
| Operating Margin | 2.07% | 5.08% | 6.06% | 4.95% | 7.09% | 3.78% |
| Earnings before Tax (EBT) 1 | 7,232 | 20,837 | 22,633 | 24,546 | 31,218 | 18,282 |
| Net income 1 | 4,829 | 12,501 | 16,756 | 16,565 | 22,972 | 14,422 |
| Net margin | 1.96% | 4.13% | 5.31% | 5.74% | 7.25% | 5.49% |
| EPS 2 | 259.6 | 672.1 | 900.9 | 890.6 | 1,235 | 775.4 |
| Free Cash Flow 1 | 738.1 | 27,099 | 15,247 | -885 | 5,733 | 9,554 |
| FCF margin | 0.3% | 8.95% | 4.83% | -0.31% | 1.81% | 3.64% |
| FCF Conversion (EBITDA) | 6.26% | 118.13% | 60.48% | - | 21.84% | 70.88% |
| FCF Conversion (Net income) | 15.29% | 216.78% | 90.99% | - | 24.96% | 66.24% |
| Dividend per Share 2 | 300.0 | 300.0 | 350.0 | 350.0 | 400.0 | 400.0 |
| Announcement Date | 3/18/19 | 3/13/20 | 3/17/21 | 3/25/22 | 3/20/23 | 3/20/24 |
1KRW in Million2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 54,101 | 84,082 | 106,733 | 105,414 | 114,135 | 125,547 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 738 | 27,099 | 15,247 | -885 | 5,733 | 9,554 |
| ROE (net income / shareholders' equity) | 3.58% | 8.32% | 10.6% | 9.68% | 12.3% | 7.21% |
| ROA (Net income/ Total Assets) | 1.64% | 4.89% | 5.83% | 4.18% | 6.14% | 2.64% |
| Assets 1 | 294,482 | 255,656 | 287,183 | 395,852 | 374,236 | 546,848 |
| Book Value Per Share 2 | 8,229 | 8,637 | 9,238 | 9,725 | 10,618 | 11,013 |
| Cash Flow per Share 2 | 1,308 | 1,815 | 1,849 | 1,361 | 560.0 | 784.0 |
| Capex 1 | 3,935 | 6,036 | 2,180 | 3,496 | 1,785 | 4,258 |
| Capex / Sales | 1.59% | 1.99% | 0.69% | 1.21% | 0.56% | 1.62% |
| Announcement Date | 3/18/19 | 3/13/20 | 3/17/21 | 3/25/22 | 3/20/23 | 3/20/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -0.52% | 78.77M | |
| -0.13% | 384B | |
| +25.19% | 1.94B | |
| -18.13% | 1.07B | |
| +11.87% | 844M | |
| -10.61% | 779M | |
| +53.99% | 720M | |
| +46.92% | 688M | |
| -31.39% | 365M | |
| +103.57% | 276M |
- Stock Market
- Equities
- A093920 Stock
- Financials SEOWONINTECH. Co., Ltd.