Delayed
Japan Exchange
11:34:51 2024-05-01 pm EDT
|
5-day change
|
1st Jan Change
|
1,751
JPY
|
-0.40%
|
|
+1.21%
|
-10.30%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
14,169
|
4,788
|
13,758
|
21,631
|
27,764
|
19,080
|
-
|
-
|
Enterprise Value (EV)
1 |
13,418
|
4,932
|
12,547
|
19,868
|
22,187
|
19,080
|
19,080
|
19,080
|
P/E ratio
|
14.6
x
|
7.22
x
|
7.14
x
|
8.01
x
|
8.79
x
|
9.54
x
|
7.07
x
|
6.58
x
|
Yield
|
0.6%
|
1.18%
|
0.83%
|
1.05%
|
1.02%
|
1.48%
|
1.48%
|
1.48%
|
Capitalization / Revenue
|
0.93
x
|
0.32
x
|
0.77
x
|
1.03
x
|
1.2
x
|
0.85
x
|
0.79
x
|
0.73
x
|
EV / Revenue
|
0.93
x
|
0.32
x
|
0.77
x
|
1.03
x
|
1.2
x
|
0.85
x
|
0.79
x
|
0.73
x
|
EV / EBITDA
|
7.73
x
|
2.5
x
|
3.79
x
|
5.09
x
|
5.85
x
|
4.28
x
|
3.74
x
|
3.41
x
|
EV / FCF
|
68,780,007
x
|
17,799,477
x
|
5,822,110
x
|
13,839,395
x
|
6,282,969
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
1.57
x
|
0.52
x
|
1.17
x
|
1.39
x
|
1.47
x
|
0.96
x
|
0.86
x
|
0.77
x
|
Nbr of stocks (in thousands)
|
11,346
|
11,346
|
11,370
|
11,370
|
11,370
|
10,896
|
-
|
-
|
Reference price
2 |
1,249
|
422.0
|
1,210
|
1,902
|
2,442
|
1,751
|
1,751
|
1,751
|
Announcement Date
|
5/10/19
|
5/26/20
|
5/14/21
|
5/13/22
|
5/12/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
15,266
|
14,890
|
17,870
|
21,072
|
23,232
|
22,500
|
24,000
|
26,000
|
EBITDA
1 |
1,834
|
1,915
|
3,630
|
4,246
|
4,750
|
4,460
|
5,100
|
5,600
|
EBIT
1 |
1,222
|
1,089
|
2,776
|
3,247
|
3,678
|
3,500
|
3,900
|
4,200
|
Operating Margin
|
8%
|
7.31%
|
15.53%
|
15.41%
|
15.83%
|
15.56%
|
16.25%
|
16.15%
|
Earnings before Tax (EBT)
|
1,446
|
1,033
|
2,768
|
3,479
|
4,281
|
-
|
-
|
-
|
Net income
1 |
968
|
663
|
1,925
|
2,699
|
3,157
|
2,000
|
2,700
|
2,900
|
Net margin
|
6.34%
|
4.45%
|
10.77%
|
12.81%
|
13.59%
|
8.89%
|
11.25%
|
11.15%
|
EPS
2 |
85.34
|
58.44
|
169.4
|
237.4
|
277.7
|
183.5
|
247.8
|
266.1
|
Free Cash Flow
|
206
|
269
|
2,363
|
1,563
|
4,419
|
-
|
-
|
-
|
FCF margin
|
1.35%
|
1.81%
|
13.22%
|
7.42%
|
19.02%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
11.23%
|
14.05%
|
65.1%
|
36.81%
|
93.04%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
21.28%
|
40.57%
|
122.75%
|
57.91%
|
139.97%
|
-
|
-
|
-
|
Dividend per Share
2 |
7.500
|
5.000
|
10.00
|
20.00
|
25.00
|
26.00
|
26.00
|
26.00
|
Announcement Date
|
5/10/19
|
5/26/20
|
5/14/21
|
5/13/22
|
5/12/23
|
-
|
-
|
-
|
Fiscal Period: March |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Net sales
1 |
7,513
|
7,377
|
8,254
|
9,616
|
5,057
|
10,261
|
5,362
|
5,449
|
10,811
|
5,671
|
6,091
|
11,762
|
5,976
|
5,494
|
11,470
|
5,488
|
5,812
|
11,300
|
5,694
|
5,506
|
11,200
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
549
|
540
|
1,201
|
1,575
|
862
|
1,820
|
688
|
739
|
1,427
|
880
|
945
|
1,825
|
1,058
|
795
|
1,853
|
828
|
941
|
1,769
|
943
|
788
|
1,731
|
Operating Margin
|
7.31%
|
7.32%
|
14.55%
|
16.38%
|
17.05%
|
17.74%
|
12.83%
|
13.56%
|
13.2%
|
15.52%
|
15.51%
|
15.52%
|
17.7%
|
14.47%
|
16.16%
|
15.09%
|
16.19%
|
15.65%
|
16.56%
|
14.31%
|
15.46%
|
Earnings before Tax (EBT)
|
566
|
-
|
1,096
|
-
|
-
|
1,852
|
736
|
-
|
-
|
1,322
|
-
|
2,546
|
898
|
-
|
-
|
622
|
-
|
1,614
|
833
|
-
|
-
|
Net income
|
391
|
-
|
719
|
-
|
-
|
1,436
|
509
|
-
|
-
|
966
|
-
|
1,908
|
657
|
-
|
-
|
296
|
-
|
1,040
|
635
|
-
|
-
|
Net margin
|
5.2%
|
-
|
8.71%
|
-
|
-
|
13.99%
|
9.49%
|
-
|
-
|
17.03%
|
-
|
16.22%
|
10.99%
|
-
|
-
|
5.39%
|
-
|
9.2%
|
11.15%
|
-
|
-
|
EPS
|
34.50
|
-
|
63.30
|
-
|
-
|
126.4
|
44.78
|
-
|
-
|
84.98
|
-
|
167.9
|
57.76
|
-
|
-
|
26.11
|
-
|
91.52
|
56.92
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/11/19
|
5/26/20
|
11/11/20
|
5/14/21
|
11/11/21
|
11/11/21
|
2/14/22
|
5/13/22
|
5/13/22
|
8/12/22
|
11/14/22
|
11/14/22
|
2/13/23
|
5/12/23
|
5/12/23
|
8/14/23
|
11/14/23
|
11/14/23
|
2/14/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
144
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
751
|
-
|
1,211
|
1,763
|
5,577
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.0752
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
206
|
269
|
2,363
|
1,563
|
4,419
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.2%
|
7.2%
|
18.3%
|
19.7%
|
18.2%
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
10.1%
|
6.94%
|
14.9%
|
16%
|
16.9%
|
-
|
-
|
-
|
Assets
1 |
9,559
|
9,559
|
12,887
|
16,913
|
18,680
|
-
|
-
|
-
|
Book Value Per Share
2 |
795.0
|
810.0
|
1,034
|
1,371
|
1,666
|
1,822
|
2,044
|
2,284
|
Cash Flow per Share
|
139.0
|
131.0
|
245.0
|
325.0
|
372.0
|
-
|
-
|
-
|
Capex
1 |
532
|
1,322
|
-
|
544
|
384
|
1,216
|
1,500
|
1,500
|
Capex / Sales
|
3.48%
|
8.88%
|
-
|
2.58%
|
1.65%
|
5.4%
|
6.25%
|
5.77%
|
Announcement Date
|
5/10/19
|
5/26/20
|
5/14/21
|
5/13/22
|
5/12/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -10.30% | 122M | | +22.06% | 71.63B | | +49.28% | 66.41B | | -6.52% | 34.47B | | -15.24% | 28.95B | | -9.53% | 13.79B | | -11.85% | 10.06B | | +8.41% | 9.77B | | +76.30% | 8.8B | | +75.39% | 8.48B |
Electronic Component
|