Financials Seacera Group

Equities

SEACERA

MYL7073OO009

Construction Supplies & Fixtures

End-of-day quote BURSA MALAYSIA 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
0.205 MYR 0.00% Intraday chart for Seacera Group +2.50% -10.87%

Valuation

Fiscal Period: Giugno 2019 2020 2021 2022 2023
Capitalization 1 92.49 124.9 96.28 105.7 111.9
Enterprise Value (EV) 1 115.9 149.5 102.1 102.5 109.7
P/E ratio -0.73 x 10.7 x 13.6 x 15.2 x 14.8 x
Yield - - - - -
Capitalization / Revenue 5.54 x 55.3 x 21.6 x 1.5 x 2.15 x
EV / Revenue 6.94 x 66.2 x 23 x 1.46 x 2.11 x
EV / EBITDA -0.97 x 11.9 x 8.94 x 12.1 x 14.1 x
EV / FCF - -20,727,130 x -1,156,412 x 9,204,977 x -139,549,848 x
FCF Yield - -0% -0% 0% -0%
Price to Book 0.17 x 0.23 x 0.14 x 0.15 x 0.16 x
Nbr of stocks (in thousands) 474,318 480,318 481,419 621,850 621,850
Reference price 2 0.1950 0.2600 0.2000 0.1700 0.1800
Announcement Date 10/31/19 11/3/20 10/29/21 10/25/22 10/30/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Giugno 2019 2020 2021 2022 2023
Net sales 1 16.7 2.259 4.449 70.3 52.06
EBITDA 1 -120.1 12.56 11.42 8.492 7.788
EBIT 1 -122.6 11.58 11.14 8.395 7.648
Operating Margin -734.32% 512.44% 250.47% 11.94% 14.69%
Earnings before Tax (EBT) 1 -127.7 10.92 7.104 6.895 7.518
Net income 1 -127.5 11.69 7.084 6.62 7.564
Net margin -763.29% 517.43% 159.24% 9.42% 14.53%
EPS 2 -0.2685 0.0243 0.0147 0.0112 0.0122
Free Cash Flow - -7.212 -88.32 11.13 -0.7859
FCF margin - -319.24% -1,985.17% 15.84% -1.51%
FCF Conversion (EBITDA) - - - 131.12% -
FCF Conversion (Net income) - - - 168.19% -
Dividend per Share - - - - -
Announcement Date 10/31/19 11/3/20 10/29/21 10/25/22 10/30/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023
Net Debt 1 23.4 24.6 5.85 - -
Net Cash position 1 - - - 3.23 2.26
Leverage (Debt/EBITDA) -0.195 x 1.957 x 0.5118 x - -
Free Cash Flow - -7.21 -88.3 11.1 -0.79
ROE (net income / shareholders' equity) - 1.65% 1.05% 0.96% 1.06%
ROA (Net income/ Total Assets) - 0.81% 0.82% 0.61% 0.56%
Assets 1 - 1,434 868.5 1,079 1,347
Book Value Per Share 2 1.140 1.150 1.420 1.140 1.150
Cash Flow per Share 2 0 0 0.0100 0 0
Capex 1 7.77 1.01 1.32 0.34 1.75
Capex / Sales 46.52% 44.67% 29.57% 0.48% 3.37%
Announcement Date 10/31/19 11/3/20 10/29/21 10/25/22 10/30/23
1MYR in Million2MYR
Estimates
  1. Stock Market
  2. Equities
  3. SEACERA Stock
  4. Financials Seacera Group