Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
129.5
USD
|
+0.27%
|
|
+3.63%
|
+4.14%
|
Fiscal Period: February |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
5,066
|
5,489
|
4,763
|
5,705
|
6,717
|
6,638
|
-
|
-
|
Enterprise Value (EV)
1 |
6,799
|
7,833
|
7,175
|
7,970
|
8,722
|
8,558
|
8,465
|
8,360
|
P/E ratio
|
22.9
x
|
26.5
x
|
17.5
x
|
19.4
x
|
14.5
x
|
20.7
x
|
18.2
x
|
16
x
|
Yield
|
1.69%
|
1.57%
|
1.77%
|
-
|
-
|
1.17%
|
1.21%
|
1.26%
|
Capitalization / Revenue
|
0.79
x
|
0.78
x
|
0.64
x
|
0.74
x
|
0.9
x
|
0.89
x
|
0.87
x
|
0.84
x
|
EV / Revenue
|
1.07
x
|
1.11
x
|
0.97
x
|
1.03
x
|
1.17
x
|
1.15
x
|
1.11
x
|
1.06
x
|
EV / EBITDA
|
12.6
x
|
12.5
x
|
10.5
x
|
11.7
x
|
13.1
x
|
12.3
x
|
11.7
x
|
11.4
x
|
EV / FCF
|
15.6
x
|
11
x
|
14.9
x
|
15.7
x
|
23.6
x
|
17.7
x
|
16.3
x
|
15.4
x
|
FCF Yield
|
6.43%
|
9.05%
|
6.72%
|
6.36%
|
4.23%
|
5.66%
|
6.14%
|
6.48%
|
Price to Book
|
3.59
x
|
3.55
x
|
2.89
x
|
-
|
-
|
3.7
x
|
3.56
x
|
-
|
Nbr of stocks (in thousands)
|
57,724
|
58,224
|
56,941
|
54,629
|
52,063
|
51,271
|
-
|
-
|
Reference price
2 |
87.77
|
94.27
|
83.65
|
104.4
|
129.0
|
129.5
|
129.5
|
129.5
|
Announcement Date
|
3/26/20
|
3/25/21
|
3/28/22
|
4/3/23
|
3/18/24
|
-
|
-
|
-
|
Fiscal Period: February |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
6,379
|
7,056
|
7,394
|
7,704
|
7,444
|
7,442
|
7,657
|
7,859
|
EBITDA
1 |
538
|
627
|
686
|
680
|
668
|
693.6
|
722.2
|
734.2
|
EBIT
1 |
410
|
445
|
519
|
526
|
519
|
542.5
|
570.8
|
611.6
|
Operating Margin
|
6.43%
|
6.31%
|
7.02%
|
6.83%
|
6.97%
|
7.29%
|
7.46%
|
7.78%
|
Earnings before Tax (EBT)
1 |
286
|
271
|
358
|
375
|
620
|
417.1
|
450.2
|
489.3
|
Net income
1 |
226
|
209
|
277
|
300
|
477
|
320.7
|
350.7
|
384.2
|
Net margin
|
3.54%
|
2.96%
|
3.75%
|
3.89%
|
6.41%
|
4.31%
|
4.58%
|
4.89%
|
EPS
2 |
3.830
|
3.560
|
4.770
|
5.380
|
8.880
|
6.248
|
7.119
|
8.087
|
Free Cash Flow
1 |
437
|
709
|
482
|
507
|
369
|
484.7
|
520.1
|
542
|
FCF margin
|
6.85%
|
10.05%
|
6.52%
|
6.58%
|
4.96%
|
6.51%
|
6.79%
|
6.9%
|
FCF Conversion (EBITDA)
|
81.23%
|
113.08%
|
70.26%
|
74.56%
|
55.24%
|
69.88%
|
72.02%
|
73.82%
|
FCF Conversion (Net income)
|
193.36%
|
339.23%
|
174.01%
|
169%
|
77.36%
|
151.12%
|
148.29%
|
141.08%
|
Dividend per Share
2 |
1.480
|
1.480
|
1.480
|
-
|
-
|
1.514
|
1.565
|
1.635
|
Announcement Date
|
3/26/20
|
3/25/21
|
3/28/22
|
4/3/23
|
3/18/24
|
-
|
-
|
-
|
Fiscal Period: February |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
---|
Net sales
1 |
1,898
|
1,782
|
1,996
|
1,831
|
1,909
|
1,968
|
2,028
|
1,784
|
1,895
|
1,737
|
1,851
|
1,817
|
1,949
|
1,834
|
1,914
|
EBITDA
1 |
171
|
146
|
173
|
166
|
170
|
171
|
189
|
174
|
178
|
127
|
168.4
|
170.2
|
184.8
|
171.2
|
177.8
|
EBIT
1 |
126
|
106
|
134
|
125
|
136
|
131
|
152
|
134
|
144
|
89
|
129.9
|
133.2
|
145.4
|
132.3
|
134.8
|
Operating Margin
|
6.64%
|
5.95%
|
6.71%
|
6.83%
|
7.12%
|
6.66%
|
7.5%
|
7.51%
|
7.6%
|
5.12%
|
7.02%
|
7.33%
|
7.46%
|
7.21%
|
7.04%
|
Earnings before Tax (EBT)
1 |
88
|
57
|
95
|
95
|
100
|
85
|
123
|
335
|
114
|
48
|
94.17
|
99.91
|
113.4
|
104.3
|
104.9
|
Net income
1 |
71
|
43
|
73
|
73
|
80
|
74
|
98
|
247
|
93
|
39
|
73.02
|
77.29
|
88.11
|
78.92
|
81.25
|
Net margin
|
3.74%
|
2.41%
|
3.66%
|
3.99%
|
4.19%
|
3.76%
|
4.83%
|
13.85%
|
4.91%
|
2.25%
|
3.95%
|
4.25%
|
4.52%
|
4.3%
|
4.25%
|
EPS
2 |
1.220
|
0.7600
|
1.290
|
1.300
|
1.450
|
1.340
|
1.790
|
4.560
|
1.760
|
0.7400
|
1.415
|
1.506
|
1.722
|
1.530
|
1.625
|
Dividend per Share
2 |
0.3700
|
0.3700
|
0.3700
|
0.3700
|
0.3700
|
-
|
-
|
0.3700
|
-
|
-
|
0.3850
|
0.3850
|
0.3850
|
0.3850
|
-
|
Announcement Date
|
12/6/21
|
3/28/22
|
6/6/22
|
9/1/22
|
12/5/22
|
4/3/23
|
6/5/23
|
9/7/23
|
12/4/23
|
3/18/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: February |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
1 |
1,733
|
2,344
|
2,412
|
2,265
|
2,005
|
1,920
|
1,827
|
1,722
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.221
x
|
3.738
x
|
3.516
x
|
3.331
x
|
3.001
x
|
2.767
x
|
2.529
x
|
2.345
x
|
Free Cash Flow
1 |
437
|
709
|
482
|
507
|
369
|
485
|
520
|
542
|
ROE (net income / shareholders' equity)
|
23%
|
24.9%
|
26.7%
|
25.4%
|
24.3%
|
23.1%
|
24.7%
|
26%
|
ROA (Net income/ Total Assets)
|
7.2%
|
7.06%
|
7.37%
|
7.46%
|
7.79%
|
7.87%
|
8.33%
|
-
|
Assets
1 |
3,138
|
2,962
|
3,761
|
4,019
|
6,121
|
4,073
|
4,209
|
-
|
Book Value Per Share
2 |
24.40
|
26.50
|
28.90
|
-
|
-
|
35.00
|
36.30
|
-
|
Cash Flow per Share
2 |
-
|
-
|
8.920
|
9.620
|
7.370
|
10.50
|
11.50
|
-
|
Capex
1 |
21
|
46
|
36
|
25
|
27
|
29.8
|
31.5
|
31
|
Capex / Sales
|
0.33%
|
0.65%
|
0.49%
|
0.32%
|
0.36%
|
0.4%
|
0.41%
|
0.39%
|
Announcement Date
|
3/26/20
|
3/25/21
|
3/28/22
|
4/3/23
|
3/18/24
|
-
|
-
|
-
|
Last Close Price
129.5
USD Average target price
137.5
USD Spread / Average Target +6.21% Consensus |
1st Jan change
|
Capi.
|
---|
| +4.14% | 6.64B | | -12.23% | 194B | | +0.74% | 166B | | +2.19% | 153B | | +4.34% | 99.85B | | +7.04% | 77.56B | | +19.09% | 73.55B | | -7.30% | 71B | | -20.54% | 52.81B | | +0.53% | 47.86B |
Other IT Services & Consulting
|