Stock 1961 SANKI ENGINEERING CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sanki Engineering Co., Ltd.

Equities

1961

JP3325600009

Construction & Engineering

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-31 am EDT 		5-day change 1st Jan Change
2,200 JPY +2.18% Intraday chart for Sanki Engineering Co., Ltd. +2.14% +25.71%
Mar. 25 Tranche Update on Sanki Engineering Co., Ltd.'s Equity Buyback Plan announced on August 10, 2023. CI
Mar. 22 Sanki Engineering Co., Ltd.'s Equity Buyback announced on August 10, 2023, has closed with 1,420,900 shares, representing 2.62% for ¥2,549.86 million. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 71,971 72,376 69,796 82,412 77,953 79,698
Enterprise Value (EV) 1 37,912 40,530 33,051 54,328 38,799 59,220
P/E ratio 18.9 x 8.1 x 9.47 x 14.2 x 12.2 x 17.1 x
Yield 1.68% 3.31% 5.78% 4.82% 5.01% 4.78%
Capitalization / Revenue 0.42 x 0.34 x 0.34 x 0.43 x 0.4 x 0.42 x
EV / Revenue 0.22 x 0.19 x 0.16 x 0.29 x 0.2 x 0.31 x
EV / EBITDA 5.11 x 3.38 x 2.68 x 5.91 x 3.63 x 8.56 x
EV / FCF 10.9 x -30.3 x 3.71 x -40 x 2.45 x -4.14 x
FCF Yield 9.15% -3.3% 26.9% -2.5% 40.8% -24.2%
Price to Book 0.84 x 0.8 x 0.8 x 0.9 x 0.83 x 0.88 x
Nbr of stocks (in thousands) 60,582 59,815 57,635 56,719 55,761 54,439
Reference price 2 1,188 1,210 1,211 1,453 1,398 1,464
Announcement Date 6/27/18 6/27/19 6/25/20 6/23/21 6/23/22 6/23/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 170,157 212,314 207,684 190,067 193,189 190,865
EBITDA 1 7,412 11,978 12,317 9,199 10,701 6,920
EBIT 1 6,594 10,638 10,674 7,499 9,114 5,409
Operating Margin 3.88% 5.01% 5.14% 3.95% 4.72% 2.83%
Earnings before Tax (EBT) 1 6,454 11,325 11,113 7,796 9,513 6,935
Net income 1 3,906 9,046 7,576 5,901 6,489 4,750
Net margin 2.3% 4.26% 3.65% 3.1% 3.36% 2.49%
EPS 2 62.83 149.4 127.9 102.6 114.6 85.50
Free Cash Flow 1 3,471 -1,339 8,902 -1,359 15,824 -14,314
FCF margin 2.04% -0.63% 4.29% -0.71% 8.19% -7.5%
FCF Conversion (EBITDA) 46.83% - 72.28% - 147.88% -
FCF Conversion (Net income) 88.86% - 117.51% - 243.86% -
Dividend per Share 2 20.00 40.00 70.00 70.00 70.00 70.00
Announcement Date 6/27/18 6/27/19 6/25/20 6/23/21 6/23/22 6/23/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 91,845 80,864 84,070 51,653 33,450 73,510 52,203 40,727 89,459 60,152
EBITDA - - - - - - - - - -
EBIT 1 3,191 505 1,025 3,924 -1,260 -1,260 2,352 -18 1,281 4,717
Operating Margin 3.47% 0.62% 1.22% 7.6% -3.77% -1.71% 4.51% -0.04% 1.43% 7.84%
Earnings before Tax (EBT) 1 3,613 517 1,320 4,137 -835 -896 2,668 562 2,148 5,050
Net income 1 2,485 821 863 2,821 -637 -770 1,753 339 1,409 3,452
Net margin 2.71% 1.02% 1.03% 5.46% -1.9% -1.05% 3.36% 0.83% 1.58% 5.74%
EPS 2 41.71 14.25 15.22 49.94 -11.42 -13.79 31.47 6.230 25.87 63.66
Dividend per Share 35.00 35.00 35.00 - - 35.00 - - 35.00 -
Announcement Date 11/8/19 11/13/20 11/12/21 2/10/22 8/5/22 11/11/22 2/10/23 8/10/23 11/10/23 2/14/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 34,059 31,846 36,745 28,084 39,154 20,478
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 3,471 -1,339 8,903 -1,359 15,824 -14,314
ROE (net income / shareholders' equity) 4.51% 10.3% 8.55% 6.59% 6.98% 5.13%
ROA (Net income/ Total Assets) 2.39% 3.56% 3.55% 2.66% 3.21% 1.9%
Assets 1 163,588 254,365 213,571 221,667 202,162 250,053
Book Value Per Share 2 1,423 1,506 1,516 1,617 1,691 1,670
Cash Flow per Share 2 724.0 715.0 780.0 636.0 767.0 458.0
Capex 1 2,290 6,447 1,839 1,494 1,010 1,007
Capex / Sales 1.35% 3.04% 0.89% 0.79% 0.52% 0.53%
Announcement Date 6/27/18 6/27/19 6/25/20 6/23/21 6/23/22 6/23/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
SANKI ENGINEERING CO., LTD. Stock Sanki Engineering Co., Ltd.
+25.71% 743M
VINCI Stock VINCI
+0.66% 70.81B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+3.98% 60.4B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+27.87% 40.39B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+17.05% 32.36B
FERROVIAL SE Stock Ferrovial SE
+9.81% 28.8B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+15.85% 20.92B
WSP GLOBAL INC. Stock WSP Global Inc.
+10.37% 18.74B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+80.41% 18.27B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+35.06% 17.07B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. 1961 Stock
  4. Financials Sanki Engineering Co., Ltd.