Stock 601116 SANJIANG SHOPPING CLUB CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sanjiang Shopping Club Co.,Ltd

Equities

601116

CNE1000010L6

Food Retail & Distribution

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
8.41 CNY +1.20% Intraday chart for Sanjiang Shopping Club Co.,Ltd +3.57% -22.56%
Jan. 23 Sanjiang Shopping Club Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Sanjiang Shopping Club Co.,Ltd agreed to acquire Ningbo Shibei Trading Co., Ltd. from Shanghai Hean Investment Management Co., Ltd. for CNY10 million. CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 8,536 5,898 7,071 5,723 5,159 6,216
Enterprise Value (EV) 1 7,441 3,187 4,399 2,956 2,756 6,014
P/E ratio 79.9 x 44 x 44 x 46.8 x 58.4 x 40.5 x
Yield 0.96% 1.86% 1.55% 1.91% 2.12% 1.76%
Capitalization / Revenue 2.26 x 1.43 x 1.78 x 1.33 x 1.31 x 1.54 x
EV / Revenue 1.97 x 0.77 x 1.11 x 0.69 x 0.7 x 1.49 x
EV / EBITDA 42.6 x 19.4 x 33.7 x 23.8 x 25.5 x 31.3 x
EV / FCF 41.5 x 16.2 x -80.7 x 25.6 x 13.8 x 22.3 x
FCF Yield 2.41% 6.16% -1.24% 3.9% 7.22% 4.48%
Price to Book 5.22 x 1.89 x 2.23 x 1.8 x 1.66 x 1.98 x
Nbr of stocks (in thousands) 410,759 547,678 547,678 547,678 547,678 547,678
Reference price 2 20.78 10.77 12.91 10.45 9.420 11.35
Announcement Date 4/12/18 4/16/19 4/16/20 4/15/21 4/13/22 4/12/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 3,770 4,133 3,979 4,300 3,925 4,024
EBITDA 1 174.9 164.3 130.7 124.4 108 192.1
EBIT 1 106.9 90.18 57.57 45.28 26.18 108.5
Operating Margin 2.83% 2.18% 1.45% 1.05% 0.67% 2.7%
Earnings before Tax (EBT) 1 149.2 156.4 205.7 163.9 125 212.3
Net income 1 108.7 111.6 160.5 122.4 88.29 153.6
Net margin 2.88% 2.7% 4.03% 2.85% 2.25% 3.82%
EPS 2 0.2600 0.2446 0.2931 0.2234 0.1612 0.2804
Free Cash Flow 1 179.2 196.2 -54.53 115.4 199.1 269.4
FCF margin 4.75% 4.75% -1.37% 2.68% 5.07% 6.69%
FCF Conversion (EBITDA) 102.5% 119.4% - 92.8% 184.41% 140.25%
FCF Conversion (Net income) 164.91% 175.79% - 94.32% 225.48% 175.39%
Dividend per Share 2 0.2000 0.2000 0.2000 0.2000 0.2000 0.2000
Announcement Date 4/12/18 4/16/19 4/16/20 4/15/21 4/13/22 4/12/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2,711 2,672 2,767 2,403 202 2,011
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 196 -54.5 115 199 269 248
ROE (net income / shareholders' equity) 4.7% 5.11% 3.85% 2.81% 4.92% 4.36%
ROA (Net income/ Total Assets) 1.56% 0.8% 0.63% 0.35% 1.35% 1.54%
Assets 1 7,133 20,055 19,573 25,533 11,344 8,943
Book Value Per Share 2 5.690 5.780 5.810 5.660 5.740 5.800
Cash Flow per Share 2 4.950 4.860 5.030 5.140 1.020 4.220
Capex 1 101 127 124 141 59.5 164
Capex / Sales 2.43% 3.18% 2.87% 3.6% 1.48% 4.2%
Announcement Date 4/16/19 4/16/20 4/15/21 4/13/22 4/12/23 4/26/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Supermarkets & Convenience Stores

1st Jan change Capi.
SANJIANG SHOPPING CLUB CO.,LTD Stock Sanjiang Shopping Club Co.,Ltd
-22.56% 636M
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V. Stock Fomento Económico Mexicano, S.A.B. de C.V.
-7.21% 38.45B
AVENUE SUPERMARTS LIMITED Stock Avenue Supermarts Limited
+11.52% 35.53B
SEVEN & I HOLDINGS CO., LTD. Stock Seven & i Holdings Co., Ltd.
+9.36% 33.86B
SM INVESTMENTS CORPORATION Stock SM Investments Corporation
+9.52% 20.2B
COLES GROUP LIMITED Stock Coles Group Limited
+1.92% 14.29B
JERÓNIMO MARTINS, SGPS, S.A. Stock Jerónimo Martins, SGPS, S.A.
-17.40% 12.77B
CASEY'S GENERAL STORES, INC. Stock Casey's General Stores, Inc.
+16.48% 11.85B
ICA GRUPPEN Stock ICA Gruppen
-.--% 11.82B
CARREFOUR Stock Carrefour
-3.89% 11.75B
Supermarkets & Convenience Stores
  1. Stock Market
  2. Equities
  3. 601116 Stock
  4. Financials Sanjiang Shopping Club Co.,Ltd