SANDI PROPERTIES CO.,LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 52.9 TWD | +1.93% |
|
-5.20% | +60.79% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 788.6 | 1,352 | 1,219 | 2,158 | 2,868 | 3,001 |
| Enterprise Value (EV) 1 | 434.3 | 1,008 | 2,215 | 5,907 | 8,067 | 10,488 |
| P/E ratio | -66.4 x | -129 x | 26.5 x | 53.5 x | 6.09 x | -46.2 x |
| Yield | - | - | - | - | 3.18% | - |
| Capitalization / Revenue | 46,386 x | 122,894 x | 12.4 x | 175 x | 4.82 x | 9.49 x |
| EV / Revenue | 25,546 x | 91,658 x | 22.5 x | 480 x | 13.6 x | 33.2 x |
| EV / EBITDA | -56.7 x | -131 x | 47.6 x | -647 x | 19.3 x | 422 x |
| EV / FCF | -90.1 x | -190 x | -1.64 x | -4.92 x | -67.8 x | -4.86 x |
| FCF Yield | -1.11% | -0.53% | -61.1% | -20.3% | -1.47% | -20.6% |
| Price to Book | 1.5 x | 2.63 x | 2.18 x | 1.94 x | 1.42 x | 1.62 x |
| Nbr of stocks (in thousands) | 51,206 | 51,206 | 51,206 | 71,206 | 91,206 | 91,206 |
| Reference price 2 | 15.40 | 26.40 | 23.80 | 30.30 | 31.45 | 32.90 |
| Announcement Date | 3/26/19 | 3/23/20 | 3/31/21 | 5/18/22 | 3/14/23 | 3/26/24 |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.017 | 0.011 | 98.43 | 12.3 | 595.3 | 316.1 |
| EBITDA 1 | -7.655 | -7.673 | 46.55 | -9.135 | 417 | 24.88 |
| EBIT 1 | -8.196 | -8.216 | 46 | -9.571 | 416.6 | 24.77 |
| Operating Margin | -48,211.76% | -74,690.91% | 46.74% | -77.83% | 69.99% | 7.84% |
| Earnings before Tax (EBT) 1 | -11.88 | -10.52 | 47.38 | 30.01 | 380.3 | -57.76 |
| Net income 1 | -11.88 | -10.52 | 45.92 | 30.09 | 373.5 | -64.95 |
| Net margin | -69,876.47% | -95,627.27% | 46.65% | 244.71% | 62.75% | -20.55% |
| EPS 2 | -0.2320 | -0.2054 | 0.8968 | 0.5659 | 5.160 | -0.7122 |
| Free Cash Flow 1 | -4.822 | -5.305 | -1,353 | -1,201 | -119 | -2,159 |
| FCF margin | -28,367.65% | -48,227.27% | -1,374.9% | -9,767.26% | -19.99% | -683.02% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | 1.000 | - |
| Announcement Date | 3/26/19 | 3/23/20 | 3/31/21 | 5/18/22 | 3/14/23 | 3/26/24 |
1TWD in Million2TWD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | 996 | 3,749 | 5,198 | 7,488 |
| Net Cash position 1 | 354 | 344 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | 21.4 x | -410.4 x | 12.47 x | 301 x |
| Free Cash Flow 1 | -4.82 | -5.31 | -1,353 | -1,201 | -119 | -2,159 |
| ROE (net income / shareholders' equity) | -2.24% | -2.02% | 8.55% | 3.6% | 23.9% | -3.36% |
| ROA (Net income/ Total Assets) | -0.85% | -0.87% | 2.35% | -0.17% | 3.85% | 0.16% |
| Assets 1 | 1,394 | 1,207 | 1,956 | -17,891 | 9,697 | -40,169 |
| Book Value Per Share 2 | 10.20 | 10.00 | 10.90 | 15.60 | 22.10 | 20.40 |
| Cash Flow per Share 2 | 4.340 | 0.2800 | 2.380 | 1.750 | 4.470 | 0.6100 |
| Capex 1 | 0.02 | - | 0.16 | - | 0.05 | 0.31 |
| Capex / Sales | 100% | - | 0.16% | - | 0.01% | 0.1% |
| Announcement Date | 3/26/19 | 3/23/20 | 3/31/21 | 5/18/22 | 3/14/23 | 3/26/24 |
1TWD in Million2TWD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +60.79% | 149M | |
| +0.47% | 128M | |
| -3.59% | 128M | |
| +1.85% | 115M | |
| +14.04% | 111M | |
| -40.00% | 91.82M | |
| -12.01% | 60.63M | |
| +27.61% | 53.09M | |
| +5.42% | 52.66M |
- Stock Market
- Equities
- 1438 Stock
- Financials SanDi Properties Co.,Ltd.