End-of-day quote
Korea S.E.
06:00:00 2024-05-19 pm EDT
|
5-day change
|
1st Jan Change
|
373,500
KRW
|
+0.67%
|
|
+11.33%
|
+42.02%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
10,143,273
|
7,851,220
|
8,471,630
|
8,375,886
|
15,625,270
|
-
|
-
|
Enterprise Value (EV)
1 |
10,143,273
|
7,851,220
|
8,471,630
|
8,375,886
|
15,625,270
|
15,625,270
|
15,625,270
|
P/E ratio
|
17
x
|
10.6
x
|
8.17
x
|
7.45
x
|
7.46
x
|
7.12
x
|
6.63
x
|
Yield
|
3.49%
|
4.69%
|
5.94%
|
6.9%
|
5.08%
|
5.62%
|
6.32%
|
Capitalization / Revenue
|
0.56
x
|
0.43
x
|
0.46
x
|
0.45
x
|
0.88
x
|
0.89
x
|
0.86
x
|
EV / Revenue
|
0.56
x
|
0.43
x
|
0.46
x
|
0.45
x
|
0.88
x
|
0.89
x
|
0.86
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.68
x
|
0.52
x
|
0.56
x
|
-
|
0.93
x
|
0.85
x
|
0.78
x
|
Nbr of stocks (in thousands)
|
42,510
|
42,510
|
42,510
|
42,510
|
42,510
|
-
|
-
|
Reference price
2 |
243,500
|
187,500
|
202,000
|
200,000
|
373,500
|
373,500
|
373,500
|
Announcement Date
|
1/30/20
|
1/28/21
|
1/27/22
|
1/30/23
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
18,003
|
18,440
|
18,539
|
18,685
|
17,662
|
17,642
|
18,249
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
834.3
|
1,132
|
1,550
|
1,672
|
2,779
|
2,902
|
3,049
|
Operating Margin
|
4.63%
|
6.14%
|
8.36%
|
8.95%
|
15.74%
|
16.45%
|
16.71%
|
Earnings before Tax (EBT)
1 |
819
|
1,049
|
1,474
|
1,537
|
2,814
|
2,960
|
3,144
|
Net income
1 |
609.2
|
766.8
|
1,093
|
1,141
|
2,100
|
2,193
|
2,348
|
Net margin
|
3.38%
|
4.16%
|
5.89%
|
6.11%
|
11.89%
|
12.43%
|
12.87%
|
EPS
2 |
14,331
|
17,643
|
24,734
|
26,850
|
50,044
|
52,430
|
56,367
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
8,500
|
8,800
|
12,000
|
13,800
|
18,960
|
20,995
|
23,600
|
Announcement Date
|
1/30/20
|
1/28/21
|
1/27/22
|
1/30/23
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
4,674
|
4,666
|
4,885
|
4,628
|
4,705
|
4,709
|
5,143
|
-
|
-
|
3,565
|
3,518
|
3,591
|
3,553
|
3,629
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
397.5
|
105.1
|
585.2
|
490.1
|
416.1
|
180.6
|
809
|
759.1
|
573.8
|
808.3
|
792.5
|
702.1
|
422.3
|
973.2
|
Operating Margin
|
8.5%
|
2.25%
|
11.98%
|
10.59%
|
8.84%
|
3.84%
|
15.73%
|
-
|
-
|
22.67%
|
22.52%
|
19.55%
|
11.88%
|
26.82%
|
Earnings before Tax (EBT)
1 |
377.7
|
85.66
|
560.2
|
468.4
|
385.8
|
122.4
|
815.9
|
769.3
|
558.8
|
814.3
|
811.7
|
703.8
|
419.1
|
936.9
|
Net income
1 |
278.1
|
70.35
|
409.1
|
340.8
|
282.7
|
108.8
|
580.1
|
602.3
|
403.2
|
609.4
|
614.9
|
532.4
|
300
|
691.6
|
Net margin
|
5.95%
|
1.51%
|
8.37%
|
7.36%
|
6.01%
|
2.31%
|
11.28%
|
-
|
-
|
17.09%
|
17.48%
|
14.83%
|
8.44%
|
19.06%
|
EPS
2 |
6,543
|
1,227
|
9,623
|
8,018
|
6,649
|
2,560
|
13,647
|
14,218
|
9,485
|
14,529
|
15,060
|
13,011
|
6,485
|
16,837
|
Dividend per Share
2 |
-
|
12,000
|
-
|
-
|
-
|
13,800
|
-
|
-
|
-
|
-
|
-
|
-
|
22,000
|
-
|
Announcement Date
|
11/12/21
|
1/27/22
|
5/11/22
|
8/11/22
|
11/10/22
|
1/30/23
|
5/15/23
|
8/14/23
|
11/12/23
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
4.6%
|
4.93%
|
6.91%
|
8.71%
|
13%
|
12.5%
|
12.6%
|
ROA (Net income/ Total Assets)
|
0.75%
|
0.85%
|
0.88%
|
1.27%
|
2.36%
|
2.4%
|
2.39%
|
Assets
1 |
81,699
|
90,275
|
124,157
|
90,121
|
88,880
|
91,534
|
98,099
|
Book Value Per Share
2 |
356,715
|
359,579
|
363,848
|
-
|
401,426
|
439,526
|
477,370
|
Cash Flow per Share
|
-
|
37,258
|
11,902
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/30/20
|
1/28/21
|
1/27/22
|
1/30/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +42.02% | 11.49B | | +44.04% | 62.4B | | +16.30% | 52.29B | | +13.18% | 49.37B | | +19.92% | 44.3B | | +12.64% | 30.08B | | +70.34% | 28.2B | | +26.88% | 25.7B | | +1.87% | 21.96B | | +15.46% | 21.32B |
Other Property & Casualty Insurance
|