Financials Saigon Thuong Tin CommercialBank

Equities

STB

VN000000STB4

Banks

End-of-day quote Ho Chi Minh S.E. 06:00:00 2024-05-02 pm EDT 5-day change 1st Jan Change
27,550 VND -0.18% Intraday chart for Saigon Thuong Tin CommercialBank -2.30% -1.43%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2024 2025 2026
Capitalization 1 18,126,717 30,481,743 59,384,295 42,417,354 51,937,693 - -
Enterprise Value (EV) 1 18,126,717 30,481,743 59,384,295 42,417,354 51,937,693 51,937,693 51,937,693
P/E ratio 8.98 x 12.4 x 19.3 x 8.41 x 5.97 x 4.28 x 3.24 x
Yield - - - - - - -
Capitalization / Revenue 1.3 x 1.79 x 3.23 x 1.62 x 1.66 x 1.37 x 1.12 x
EV / Revenue 1.3 x 1.79 x 3.23 x 1.62 x 1.66 x 1.37 x 1.12 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 0.68 x 1.05 x 1.73 x 1.1 x 0.98 x 0.81 x 0.62 x
Nbr of stocks (in thousands) 1,803,653 1,803,653 1,885,216 1,885,216 1,885,216 - -
Reference price 2 10,050 16,900 31,500 22,500 27,550 27,550 27,550
Announcement Date 1/20/20 1/20/21 1/28/22 3/31/23 - - -
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2024 2025 2026
Net sales 1 13,984,131 17,003,366 18,395,135 26,141,290 31,337,168 37,987,701 46,196,150
EBITDA - - - - - - -
EBIT 1 5,369,635 6,255,650 7,835,746 15,220,573 16,927,442 21,427,319 28,463,600
Operating Margin 38.4% 36.79% 42.6% 58.22% 54.02% 56.41% 61.61%
Earnings before Tax (EBT) 1 3,216,746 3,339,280 4,400,026 6,339,072 11,428,872 16,347,132 21,640,900
Net income 1 2,454,864 2,681,981 3,411,496 5,040,695 9,664,262 13,100,965 17,356,900
Net margin 17.55% 15.77% 18.55% 19.28% 30.84% 34.49% 37.57%
EPS 2 1,119 1,368 1,630 2,674 4,611 6,439 8,500
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 1/20/20 1/20/21 1/28/22 3/31/23 - - -
1VND in Million2VND
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3 2023 Q2 2023 Q3
Net sales 1 - - 6,413,319
EBITDA - - -
EBIT - - -
Operating Margin - - -
Earnings before Tax (EBT) - 2,372,538 -
Net income 1 1,211,607 1,925,126 1,634,592
Net margin - - 25.49%
EPS - - -
Dividend per Share - - -
Announcement Date 10/29/22 7/28/23 10/30/23
1VND in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 9.56% 9.63% 10.8% 13.8% 19.6% 23.6% 22.9%
ROA (Net income/ Total Assets) 0.57% 0.57% 0.67% 0.91% 1.35% 1.63% 1.85%
Assets 1 429,848,363 473,095,960 506,833,457 556,509,379 715,871,241 802,101,555 938,210,811
Book Value Per Share 2 14,826 16,054 18,174 20,489 28,194 34,197 44,541
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 1/20/20 1/20/21 1/28/22 3/31/23 - - -
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
6
Last Close Price
27,550 VND
Average target price
38,477 VND
Spread / Average Target
+39.66%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. STB Stock
  4. Financials Saigon Thuong Tin CommercialBank