SAI SILKS (KALAMANDIR) LIMITED Financials Sai Silks (Kalamandir) Limited
Equities
KALAMANDIR
INE438K01021
Apparel & Accessories Retailers
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 183.6 INR | -0.24% |
|
-6.99% | -33.25% |
| Apr. 09 | Sai Silks (Kalamandir) Logs 11% Rise in Fiscal Q4 Turnover | MT |
| Mar. 31 | 62,424,351 Equity Shares of Sai Silks Limited are subject to a Lock-Up Agreement Ending on 31-MAR-2024. | CI |
Valuation
| Fiscal Period: March | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 27,252 | - | - |
| Enterprise Value (EV) 1 | 27,252 | 27,252 | 27,252 |
| P/E ratio | 29.4 x | 17.8 x | 12.4 x |
| Yield | - | - | - |
| Capitalization / Revenue | 2 x | 1.64 x | 1.34 x |
| EV / Revenue | 2 x | 1.64 x | 1.34 x |
| EV / EBITDA | 15.3 x | 11.4 x | 8.34 x |
| EV / FCF | -117 x | 132 x | 49.5 x |
| FCF Yield | -0.85% | 0.76% | 2.02% |
| Price to Book | - | - | - |
| Nbr of stocks (in thousands) | 147,350 | - | - |
| Reference price 2 | 185.0 | 185.0 | 185.0 |
| Announcement Date | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 13,633 | 16,637 | 20,399 |
| EBITDA 1 | - | 1,778 | 2,391 | 3,267 |
| EBIT | - | - | - | - |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income 1 | 975.9 | 972 | 1,602 | 2,290 |
| Net margin | - | 7.13% | 9.63% | 11.23% |
| EPS 2 | 8.110 | 6.300 | 10.40 | 14.90 |
| Free Cash Flow 1 | - | -232 | 206 | 551 |
| FCF margin | - | -1.7% | 1.24% | 2.7% |
| FCF Conversion (EBITDA) | - | - | 8.62% | 16.87% |
| FCF Conversion (Net income) | - | - | 12.86% | 24.06% |
| Dividend per Share | - | - | - | - |
| Announcement Date | 9/13/23 | - | - | - |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 1 | - | -232 | 206 | 551 |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 314 | 541 | 464 |
| Capex / Sales | - | 2.3% | 3.25% | 2.27% |
| Announcement Date | 9/13/23 | - | - | - |
1INR in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
185
INR
Average target price
310
INR
Spread / Average Target
+67.61%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -33.25% | 326M | |
| -3.96% | 3.64B | |
| -26.19% | 1.53B | |
| -12.27% | 1.09B | |
| -24.31% | 618M | |
| -4.33% | 576M | |
| -14.72% | 394M | |
| -0.74% | 308M | |
| +8.81% | 301M | |
| -46.88% | 185M |
- Stock Market
- Equities
- KALAMANDIR Stock
- Financials Sai Silks (Kalamandir) Limited
