Market Closed -
London S.E.
11:35:21 2024-05-02 am EDT
|
5-day change
|
1st Jan Change
|
796
GBX
|
+3.38%
|
|
+2.91%
|
-9.95%
|
Fiscal Period: Oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,474
|
1,692
|
2,534
|
1,906
|
1,489
|
1,739
|
-
|
-
|
Enterprise Value (EV)
1 |
1,854
|
2,204
|
2,976
|
2,509
|
2,198
|
2,506
|
2,505
|
2,502
|
P/E ratio
|
11.2
x
|
9.57
x
|
6.81
x
|
4.25
x
|
7.45
x
|
12.9
x
|
11.5
x
|
13
x
|
Yield
|
2.5%
|
2.31%
|
2.09%
|
3.3%
|
4.4%
|
3.81%
|
3.99%
|
4.21%
|
Capitalization / Revenue
|
9.7
x
|
10.4
x
|
13.6
x
|
8.97
x
|
6.64
x
|
7.51
x
|
7.11
x
|
6.69
x
|
EV / Revenue
|
12.2
x
|
13.6
x
|
15.9
x
|
11.8
x
|
9.8
x
|
10.8
x
|
10.2
x
|
9.63
x
|
EV / EBITDA
|
21.2
x
|
23.5
x
|
25.2
x
|
18.6
x
|
15.5
x
|
18.8
x
|
17.6
x
|
16.1
x
|
EV / FCF
|
30.7
x
|
32
x
|
33.2
x
|
24.7
x
|
24.6
x
|
25.1
x
|
23.5
x
|
21.9
x
|
FCF Yield
|
3.25%
|
3.12%
|
3.01%
|
4.04%
|
4.06%
|
3.98%
|
4.26%
|
4.57%
|
Price to Book
|
1.66
x
|
1.63
x
|
1.84
x
|
1.07
x
|
0.77
x
|
0.9
x
|
0.86
x
|
0.82
x
|
Nbr of stocks (in thousands)
|
210,418
|
210,579
|
210,820
|
210,925
|
217,894
|
218,423
|
-
|
-
|
Reference price
2 |
7.005
|
8.035
|
12.02
|
9.035
|
6.835
|
7.960
|
7.960
|
7.960
|
Announcement Date
|
1/7/20
|
1/14/21
|
1/13/22
|
1/17/23
|
1/17/24
|
-
|
-
|
-
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
151.9
|
162.3
|
186.8
|
212.5
|
224.2
|
231.6
|
244.6
|
259.9
|
EBITDA
1 |
87.4
|
93.9
|
118
|
135.1
|
142.2
|
133.4
|
142.4
|
155.8
|
EBIT
1 |
75.5
|
93
|
117
|
134.1
|
136.6
|
129.1
|
136.6
|
146.4
|
Operating Margin
|
49.7%
|
57.3%
|
62.63%
|
63.11%
|
60.93%
|
55.73%
|
55.85%
|
56.34%
|
Earnings before Tax (EBT)
1 |
147.3
|
197.9
|
404.6
|
498.8
|
207.8
|
141.4
|
176.7
|
218.5
|
Net income
1 |
132.1
|
178
|
382
|
462.9
|
200.2
|
128.2
|
175.8
|
220.7
|
Net margin
|
86.97%
|
109.67%
|
204.5%
|
217.84%
|
89.3%
|
55.35%
|
71.89%
|
84.93%
|
EPS
2 |
0.6260
|
0.8400
|
1.764
|
2.124
|
0.9180
|
0.6155
|
0.6935
|
0.6130
|
Free Cash Flow
1 |
60.3
|
68.8
|
89.5
|
101.4
|
89.2
|
99.8
|
106.7
|
114.3
|
FCF margin
|
39.7%
|
42.39%
|
47.91%
|
47.72%
|
39.79%
|
43.09%
|
43.62%
|
43.99%
|
FCF Conversion (EBITDA)
|
68.99%
|
73.27%
|
75.85%
|
75.06%
|
62.73%
|
74.82%
|
74.94%
|
73.36%
|
FCF Conversion (Net income)
|
45.65%
|
38.65%
|
23.43%
|
21.91%
|
44.56%
|
77.85%
|
60.68%
|
51.79%
|
Dividend per Share
2 |
0.1750
|
0.1860
|
0.2510
|
0.2980
|
0.3010
|
0.3034
|
0.3178
|
0.3350
|
Announcement Date
|
1/7/20
|
1/14/21
|
1/13/22
|
1/17/23
|
1/17/24
|
-
|
-
|
-
|
Fiscal Period: October |
2020 S1
|
2022 S1
|
---|
Net sales
|
-
|
-
|
EBITDA
|
-
|
-
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
|
-
|
-
|
Net margin
|
-
|
-
|
EPS
|
-
|
-
|
Dividend per Share
1 |
0.0590
|
0.0940
|
Announcement Date
|
6/18/20
|
6/21/22
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
380
|
512
|
442
|
603
|
709
|
767
|
767
|
763
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.346
x
|
5.454
x
|
3.742
x
|
4.463
x
|
4.985
x
|
5.752
x
|
5.386
x
|
4.897
x
|
Free Cash Flow
1 |
60.3
|
68.8
|
89.5
|
101
|
89.2
|
99.8
|
107
|
114
|
ROE (net income / shareholders' equity)
|
7.38%
|
6.83%
|
7.34%
|
6.57%
|
5.63%
|
5.05%
|
5.38%
|
5.33%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
4.210
|
4.920
|
6.520
|
8.480
|
8.880
|
8.800
|
9.240
|
9.740
|
Cash Flow per Share
2 |
0.2900
|
0.3600
|
0.4500
|
0.5000
|
0.4500
|
0.5400
|
0.5800
|
0.6200
|
Capex
1 |
39.6
|
59.8
|
62.4
|
95.2
|
119
|
75.7
|
33.4
|
39.7
|
Capex / Sales
|
26.07%
|
36.85%
|
33.4%
|
44.8%
|
53.08%
|
32.68%
|
13.67%
|
15.29%
|
Announcement Date
|
1/7/20
|
1/14/21
|
1/13/22
|
1/17/23
|
1/17/24
|
-
|
-
|
-
|
Last Close Price
7.96
GBP Average target price
9.772
GBP Spread / Average Target +22.77% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.95% | 2.1B | | -12.81% | 29.35B | | -10.57% | 9.18B | | -14.07% | 4B | | -13.89% | 2.78B | | -9.49% | 2.65B | | -7.39% | 1.89B | | -8.13% | 967M | | +1.33% | 952M | | -9.78% | 426M |
Self-Storage REITs
|