Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.37 AUD | +2.16% | +4.87% | +35.43% |
Feb. 16 | Transcript : RPMGlobal Holdings Limited, H1 2024 Earnings Call, Feb 16, 2024 | |
Feb. 15 | RPMGlobal Holdings Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 123.3 | 235.5 | 408.4 | 382.3 | 336.3 | 530.9 | - | - |
Enterprise Value (EV) 1 | 123.3 | 235.5 | 408.4 | 382.3 | 301.6 | 493.9 | 474.7 | 453.3 |
P/E ratio | -21.1 x | -350 x | -74.2 x | -91.7 x | - | 40.9 x | 40.9 x | 32.9 x |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | 1.68 x | 2.92 x | 6.1 x | 4.83 x | 3.45 x | 4.67 x | 4.51 x | 4.22 x |
EV / Revenue | 1.68 x | 2.92 x | 6.1 x | 4.83 x | 3.1 x | 4.34 x | 4.04 x | 3.61 x |
EV / EBITDA | - | 34.1 x | 52.3 x | 85 x | 22.7 x | 23.3 x | 21.1 x | 17.2 x |
EV / FCF | - | - | 57.7 x | -92 x | 27.4 x | 30.1 x | 24.7 x | 21.2 x |
FCF Yield | - | - | 1.73% | -1.09% | 3.65% | 3.32% | 4.04% | 4.72% |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 216,369 | 224,239 | 229,435 | 231,705 | 228,023 | 224,020 | - | - |
Reference price 2 | 0.5700 | 1.050 | 1.780 | 1.650 | 1.475 | 2.370 | 2.370 | 2.370 |
Announcement Date | 8/23/19 | 8/23/20 | 8/23/21 | 8/29/22 | 8/27/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 73.2 | 80.7 | 66.91 | 79.18 | 97.37 | 113.8 | 117.6 | 125.7 |
EBITDA 1 | - | 6.9 | 7.816 | 4.5 | 13.3 | 21.2 | 22.5 | 26.3 |
EBIT 1 | - | 1.158 | 0.928 | -1.4 | 7.698 | 16.4 | 18 | 21.8 |
Operating Margin | - | 1.43% | 1.39% | -1.77% | 7.91% | 14.41% | 15.31% | 17.34% |
Earnings before Tax (EBT) 1 | - | - | -1.781 | - | - | 16.7 | 18.5 | 22.5 |
Net income 1 | - | - | -5.459 | -4.095 | 3.689 | 13.5 | 13.1 | 16 |
Net margin | - | - | -8.16% | -5.17% | 3.79% | 11.86% | 11.14% | 12.73% |
EPS 2 | -0.0270 | -0.003000 | -0.0240 | -0.0180 | - | 0.0580 | 0.0580 | 0.0720 |
Free Cash Flow 1 | - | - | 7.084 | -4.155 | 11.01 | 16.4 | 19.2 | 21.4 |
FCF margin | - | - | 10.59% | -5.25% | 11.31% | 14.41% | 16.33% | 17.02% |
FCF Conversion (EBITDA) | - | - | 90.63% | - | 82.79% | 77.36% | 85.33% | 81.37% |
FCF Conversion (Net income) | - | - | - | - | 298.45% | 121.48% | 146.56% | 133.75% |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 8/23/19 | 8/23/20 | 8/23/21 | 8/29/22 | 8/27/23 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: June | 2021 S1 | 2021 S2 | 2022 S1 | 2022 S2 |
---|---|---|---|---|
Net sales 1 | - | 32.03 | - | 39.83 |
EBITDA 1 | - | 2.116 | - | 0.6 |
EBIT 1 | - | -1.272 | - | -2.338 |
Operating Margin | - | -3.97% | - | -5.87% |
Earnings before Tax (EBT) | - | - | - | - |
Net income 1 | 0.898 | -6.357 | 1.86 | -5.955 |
Net margin | - | -19.84% | - | -14.95% |
EPS 2 | 0.003800 | -0.0278 | 0.007800 | -0.0258 |
Dividend per Share | - | - | - | - |
Announcement Date | 2/22/21 | 8/23/21 | 2/21/22 | 8/29/22 |
Balance Sheet Analysis
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | - | - |
Net Cash position 1 | - | - | - | - | 34.8 | 37 | 56.2 | 77.6 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | - | 7.08 | -4.16 | 11 | 16.4 | 19.2 | 21.4 |
ROE (net income / shareholders' equity) | - | - | 1.21% | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | 0.72% | - | - | - | - | - |
Assets 1 | - | - | -760.8 | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | - | - | 0.86 | 0.65 | 1.22 | 1.3 | 1.8 | 1.9 |
Capex / Sales | - | - | 1.29% | 0.82% | 1.25% | 1.14% | 1.53% | 1.51% |
Announcement Date | 8/23/19 | 8/23/20 | 8/23/21 | 8/29/22 | 8/27/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+35.43% | 346M | |
+8.05% | 3,020B | |
+5.58% | 82.93B | |
+3.69% | 76.85B | |
-14.62% | 53.04B | |
+31.16% | 50.15B | |
-24.56% | 46.71B | |
+17.75% | 41.41B | |
+55.21% | 36.1B | |
-10.24% | 24.64B |
- Stock Market
- Equities
- RUL Stock
- Financials RPMGlobal Holdings Limited