Market Closed -
Nyse
04:00:02 2024-05-15 pm EDT
|
5-day change
|
1st Jan Change
|
14.4
USD
|
-1.37%
|
|
+3.75%
|
-0.55%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,333
|
1,892
|
852.4
|
1,932
|
2,036
|
-
|
-
|
Enterprise Value (EV)
1 |
2,333
|
1,892
|
852.4
|
1,932
|
2,036
|
2,036
|
2,036
|
P/E ratio
|
11.5
x
|
6.03
x
|
25
x
|
-96.5
x
|
42
x
|
29.8
x
|
26.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.14
x
|
0.15
x
|
0.18
x
|
0.51
x
|
0.41
x
|
0.34
x
|
0.28
x
|
EV / Revenue
|
0.14
x
|
0.15
x
|
0.18
x
|
0.51
x
|
0.41
x
|
0.34
x
|
0.28
x
|
EV / EBITDA
|
0.21
x
|
0.31
x
|
14.4
x
|
28.8
x
|
1.83
x
|
1.22
x
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4.76
x
|
2.79
x
|
1.46
x
|
-
|
3.26
x
|
3.51
x
|
3.43
x
|
Nbr of stocks (in thousands)
|
115,373
|
135,133
|
121,779
|
133,397
|
139,476
|
-
|
-
|
Reference price
2 |
20.22
|
14.00
|
7.000
|
14.48
|
14.60
|
14.60
|
14.60
|
Announcement Date
|
2/25/21
|
2/24/22
|
2/28/23
|
2/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
16,938
|
12,427
|
4,628
|
3,770
|
5,010
|
5,954
|
7,239
|
EBITDA
1 |
11,132
|
6,182
|
59
|
67
|
1,112
|
1,676
|
-
|
EBIT
1 |
11,058
|
6,107
|
895.5
|
-139.2
|
848.6
|
1,145
|
1,731
|
Operating Margin
|
65.29%
|
49.14%
|
19.35%
|
-3.69%
|
16.94%
|
19.24%
|
23.91%
|
Earnings before Tax (EBT)
1 |
9,532
|
6,185
|
741.9
|
-402.9
|
892.9
|
1,323
|
1,951
|
Net income
1 |
198
|
308.2
|
46.42
|
-15.51
|
45.79
|
61.64
|
-
|
Net margin
|
1.17%
|
2.48%
|
1%
|
-0.41%
|
0.91%
|
1.04%
|
-
|
EPS
2 |
1.760
|
2.320
|
0.2800
|
-0.1500
|
0.3476
|
0.4908
|
0.5500
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/25/21
|
2/24/22
|
2/28/23
|
2/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
2,435
|
1,931
|
1,125
|
888
|
683
|
882
|
1,002
|
1,002
|
885
|
1,163
|
1,188
|
1,334
|
1,313
|
1,310
|
1,548
|
EBITDA
1 |
883
|
450
|
-27
|
-160
|
-204
|
-79
|
18
|
73
|
55
|
174
|
176.3
|
357.5
|
404
|
358.5
|
479.5
|
EBIT
1 |
864
|
429
|
-52
|
-
|
-467.1
|
-
|
-
|
-
|
-
|
336.7
|
84.46
|
251.5
|
258.1
|
168.9
|
-
|
Operating Margin
|
35.48%
|
22.22%
|
-4.62%
|
-
|
-68.39%
|
-
|
-
|
-
|
-
|
28.95%
|
7.11%
|
18.85%
|
19.66%
|
12.9%
|
-
|
Earnings before Tax (EBT)
1 |
855.3
|
1,062
|
78.52
|
106.4
|
-505.4
|
-416
|
138.4
|
117.6
|
-242.9
|
298.4
|
105.4
|
209.2
|
247.4
|
262
|
389
|
Net income
1 |
48.05
|
53.71
|
3.415
|
6.91
|
-17.62
|
-18.52
|
7.438
|
6.206
|
-10.64
|
16.22
|
4.515
|
10.8
|
13.87
|
12.06
|
24
|
Net margin
|
1.97%
|
2.78%
|
0.3%
|
0.78%
|
-2.58%
|
-2.1%
|
0.74%
|
0.62%
|
-1.2%
|
1.39%
|
0.38%
|
0.81%
|
1.06%
|
0.92%
|
1.55%
|
EPS
2 |
0.3200
|
0.4000
|
0.0200
|
0.0400
|
-0.1400
|
-0.1500
|
0.0500
|
0.0400
|
-0.0900
|
0.1100
|
0.0436
|
0.0892
|
0.0963
|
0.1033
|
0.1650
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/24/22
|
5/10/22
|
8/4/22
|
11/3/22
|
2/28/23
|
5/4/23
|
8/3/23
|
11/2/23
|
2/22/24
|
5/2/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
409%
|
68.8%
|
-1.5%
|
-1.7%
|
5.89%
|
12.1%
|
15%
|
ROA (Net income/ Total Assets)
|
-
|
12.8%
|
-0.52%
|
-0.73%
|
2.48%
|
5.31%
|
-
|
Assets
1 |
-
|
2,407
|
-8,956
|
2,133
|
1,843
|
1,162
|
-
|
Book Value Per Share
2 |
4.250
|
5.020
|
4.780
|
-
|
4.470
|
4.160
|
4.260
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/25/21
|
2/24/22
|
2/28/23
|
2/22/24
|
-
|
-
|
-
|
Last Close Price
14.6
USD Average target price
11.77
USD Spread / Average Target -19.40% Consensus |
1st Jan change
|
Capi.
|
---|
| +0.83% | 2.04B | | +1.66% | 178B | | +27.17% | 42.49B | | +8.95% | 42.33B | | -31.95% | 10.34B | | +34.58% | 10.14B | | -23.61% | 8.91B | | +54.71% | 6.59B | | -15.14% | 4.73B | | +19.48% | 3.85B |
Financial Technology (Fintech) (NEC)
|