Stock 6272 RHEON AUTOMATIC MACHINERY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Rheon Automatic Machinery Co., Ltd.

Equities

6272

JP3979400003

Industrial Machinery & Equipment

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-02 am EDT 		5-day change 1st Jan Change
1,490 JPY +0.27% Intraday chart for Rheon Automatic Machinery Co., Ltd. +1.57% -0.93%
Feb. 09 Rheon Automatic Machinery Co., Ltd. Provides Consolidated Earnings Guidance for the Full Fiscal Year Ending March 31, 2024 CI
Feb. 09 Rheon Automatic Machinery Co., Ltd. Provides Dividend Guidance for the Fiscal Year Ending March 31, 2024 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 42,389 31,971 31,461 27,287 34,984 40,004 - -
Enterprise Value (EV) 1 36,447 28,539 26,120 19,352 25,482 40,004 40,004 40,004
P/E ratio 17.1 x 16.2 x 19.6 x 18.4 x 12.8 x 11.1 x 11.7 x 9.2 x
Yield 1.77% 1.84% 1.45% 1.57% 2.38% 2.68% 2.42% 2.68%
Capitalization / Revenue 1.49 x 1.19 x 1.41 x 1.03 x 0.99 x 1.07 x 1.02 x 0.98 x
EV / Revenue 1.49 x 1.19 x 1.41 x 1.03 x 0.99 x 1.07 x 1.02 x 0.98 x
EV / EBITDA 9.96 x 8.18 x - - 8.36 x 8.7 x 7.84 x -
EV / FCF 22,777,699 x 51,566,049 x -19,325,143 x - 15,418,223 x - - -
FCF Yield 0% 0% -0% - 0% - - -
Price to Book 1.78 x 1.29 x 1.18 x 0.96 x 1.12 x 1.17 x 1.08 x 0.99 x
Nbr of stocks (in thousands) 26,778 26,799 26,798 26,805 26,808 26,849 - -
Reference price 2 1,583 1,193 1,174 1,018 1,305 1,490 1,490 1,490
Announcement Date 5/10/19 5/13/20 5/11/21 5/12/22 5/22/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 28,432 26,896 22,280 26,585 35,269 37,500 39,150 40,800
EBITDA 1 4,256 3,908 - - 4,184 4,600 5,100 -
EBIT 1 3,332 2,887 1,404 1,099 3,007 4,200 4,675 5,850
Operating Margin 11.72% 10.73% 6.3% 4.13% 8.53% 11.2% 11.94% 14.34%
Earnings before Tax (EBT) 1 3,491 2,850 1,989 1,438 3,209 5,000 5,450 5,950
Net income 1 2,472 1,971 1,608 1,486 2,737 3,600 3,425 4,350
Net margin 8.69% 7.33% 7.22% 5.59% 7.76% 9.6% 8.75% 10.66%
EPS 2 92.31 73.59 60.03 55.47 102.1 134.1 127.6 162.0
Free Cash Flow 1,861 620 -1,628 - 2,269 - - -
FCF margin 6.55% 2.31% -7.31% - 6.43% - - -
FCF Conversion (EBITDA) 43.73% 15.87% - - 54.23% - - -
FCF Conversion (Net income) 75.28% 31.46% - - 82.9% - - -
Dividend per Share 2 28.00 22.00 17.00 16.00 31.00 40.00 36.00 40.00
Announcement Date 5/10/19 5/13/20 5/11/21 5/12/22 5/22/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2020 S2 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2
Net sales 1 14,546 12,350 11,415 12,691 6,994 7,897 17,337 9,110 8,135 10,042 18,177 9,014 10,309 19,323
EBITDA - - - - - - - - - - - - - -
EBIT 1 1,899 988 1,062 782 154 176 853 1,255 802.1 1,477 2,280 1,149 1,472 2,621
Operating Margin 13.06% 8% 9.3% 6.16% 2.2% 2.23% 4.92% 13.78% 9.86% 14.71% 12.54% 12.75% 14.28% 13.56%
Earnings before Tax (EBT) 1,918 - 1,867 830 282 272 992 1,204 876 - 2,362 1,160 - -
Net income 1,284 687 1,526 777 337 110 821 1,017 576 - 1,880 961 - -
Net margin 8.83% 5.56% 13.37% 6.12% 4.82% 1.39% 4.74% 11.16% 7.08% - 10.34% 10.66% - -
EPS 47.96 - 56.95 29.02 12.59 4.120 30.63 37.95 21.50 - 70.09 35.82 - -
Dividend per Share 15.00 - 7.000 8.000 - - 12.00 - - - 20.00 - - -
Announcement Date 11/8/19 5/13/20 11/10/20 11/8/21 3/11/22 8/8/22 11/11/22 2/10/23 8/8/23 11/10/23 11/10/23 2/9/24 - -
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position 5,942 3,432 5,341 7,935 9,502 - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1,861 620 -1,628 - 2,269 - - -
ROE (net income / shareholders' equity) 10.7% 8.1% 6.3% 5.4% 9.2% 11% 9.95% 11.3%
ROA (Net income/ Total Assets) 11% 9.19% 4.93% 4.15% 8.35% - - -
Assets 1 22,442 21,439 32,592 35,821 32,779 - - -
Book Value Per Share 2 889.0 924.0 991.0 1,056 1,168 1,269 1,376 1,498
Cash Flow per Share 127.0 112.0 102.0 97.40 146.0 - - -
Capex 1 2,085 657 4,343 314 822 1,200 1,600 2,000
Capex / Sales 7.33% 2.44% 19.49% 1.18% 2.33% 3.2% 4.09% 4.9%
Announcement Date 5/10/19 5/13/20 5/11/21 5/12/22 5/22/23 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Rheon Automatic Machinery Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Industrial Machinery

1st Jan change Capi.
RHEON AUTOMATIC MACHINERY CO., LTD. Stock Rheon Automatic Machinery Co., Ltd.
-0.93% 262M
NORDSON CORPORATION Stock Nordson Corporation
+0.55% 15.19B
HAITIAN INTERNATIONAL HOLDINGS LIMITED Stock Haitian International Holdings Limited
+31.99% 5.21B
WUXI LEAD INTELLIGENT EQUIPMENT CO.,LTD. Stock Wuxi Lead Intelligent Equipment CO.,LTD.
-12.89% 4.79B
VALMET OYJ Stock Valmet Oyj
-10.92% 4.61B
SUZHOU MAXWELL TECHNOLOGIES CO., LTD. Stock Suzhou Maxwell Technologies Co., Ltd.
-11.51% 4.41B
KRONES AG Stock Krones AG
+10.91% 4.22B
TOMRA SYSTEMS ASA Stock Tomra Systems ASA
+15.59% 3.89B
IHI CORPORATION Stock IHI Corporation
+37.38% 3.75B
ENPRO INC. Stock Enpro Inc.
-3.02% 3.21B
Industrial Machinery
  1. Stock Market
  2. Equities
  3. 6272 Stock
  4. Financials Rheon Automatic Machinery Co., Ltd.