Market Closed -
Other stock markets
|
Pre-market 01:49:19 am | |||
29.42 EUR | +0.56% | 29.46 | +0.16% |
May. 06 | INDEX-MONITOR/Because of hacker attack: Varta dropped from SDax - successor Renk | DP |
May. 03 | RENK : From Neutral to Buy by Hauck & Aufhauser | ZD |
Valuation
Fiscal Period: December | 2024 | 2025 | 2026 |
---|---|---|---|
Capitalization 1 | 2,942 | - | - |
Enterprise Value (EV) 1 | 3,326 | 3,245 | 3,156 |
P/E ratio | 39.1 x | 28.6 x | 23 x |
Yield | 1.47% | 1.93% | 2.34% |
Capitalization / Revenue | 2.8 x | 2.52 x | 2.3 x |
EV / Revenue | 3.17 x | 2.78 x | 2.46 x |
EV / EBITDA | 15.3 x | 12.9 x | 11.1 x |
EV / FCF | 36.3 x | 26 x | 21.6 x |
FCF Yield | 2.75% | 3.85% | 4.64% |
Price to Book | 6.59 x | 5.85 x | 5.18 x |
Nbr of stocks (in thousands) | 100,000 | - | - |
Reference price 2 | 29.42 | 29.42 | 29.42 |
Announcement Date | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net sales 1 | 925.5 | 1,050 | 1,166 | 1,282 |
EBITDA 1 | 181.7 | 217 | 251.2 | 285.2 |
EBIT 1 | 150 | 182.6 | 213.9 | 243.2 |
Operating Margin | 16.21% | 17.4% | 18.35% | 18.98% |
Earnings before Tax (EBT) 1 | 46.58 | 98.6 | 133.9 | 170.7 |
Net income 1 | 32.31 | 75.31 | 102.9 | 128.3 |
Net margin | 3.49% | 7.17% | 8.82% | 10.01% |
EPS 2 | 0.3200 | 0.7515 | 1.027 | 1.279 |
Free Cash Flow 1 | - | 91.58 | 124.8 | 146.4 |
FCF margin | - | 8.72% | 10.7% | 11.42% |
FCF Conversion (EBITDA) | - | 42.21% | 49.68% | 51.32% |
FCF Conversion (Net income) | - | 121.6% | 121.34% | 114.03% |
Dividend per Share 2 | - | 0.4314 | 0.5669 | 0.6877 |
Announcement Date | 3/29/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net Debt 1 | - | 384 | 303 | 214 |
Net Cash position 1 | - | - | - | - |
Leverage (Debt/EBITDA) | - | 1.77 x | 1.206 x | 0.7505 x |
Free Cash Flow 1 | - | 91.6 | 125 | 146 |
ROE (net income / shareholders' equity) | - | 20.9% | 24.7% | 27% |
ROA (Net income/ Total Assets) | - | 5.92% | 7.76% | 9.14% |
Assets 1 | - | 1,271 | 1,326 | 1,404 |
Book Value Per Share 2 | - | 4.460 | 5.030 | 5.680 |
Cash Flow per Share 2 | - | 1.140 | 1.320 | 1.550 |
Capex 1 | - | 35 | 37.6 | 39 |
Capex / Sales | - | 3.33% | 3.23% | 3.05% |
Announcement Date | 3/29/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
0.00% | 3.17B | |
+25.01% | 50.29B | |
-7.49% | 22.58B | |
+25.15% | 20.23B | |
+36.35% | 17.9B | |
-3.59% | 15.27B | |
-17.26% | 13.72B | |
-18.32% | 13.41B | |
+33.89% | 12.29B | |
+35.61% | 10.46B |
- Stock Market
- Equities
- R3NK Stock
- Financials RENK Group AG