Market Closed -
London S.E.
11:35:11 2024-05-03 am EDT
|
5-day change
|
1st Jan Change
|
4,165
GBX
|
+1.09%
|
|
-0.72%
|
+16.41%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,099
|
2,929
|
3,585
|
2,597
|
2,838
|
2,996
|
-
|
-
|
Enterprise Value (EV)
1 |
3,003
|
2,833
|
3,390
|
2,360
|
2,644
|
2,780
|
2,746
|
2,714
|
P/E ratio
|
33.6
x
|
10,060
x
|
32.2
x
|
21.6
x
|
24.4
x
|
29
x
|
24.2
x
|
21.6
x
|
Yield
|
1.41%
|
-
|
1.34%
|
2.03%
|
1.95%
|
1.87%
|
2.04%
|
2.28%
|
Capitalization / Revenue
|
5.4
x
|
5.74
x
|
6.34
x
|
3.87
x
|
4.12
x
|
4.39
x
|
4.12
x
|
3.88
x
|
EV / Revenue
|
5.23
x
|
5.55
x
|
5.99
x
|
3.52
x
|
3.84
x
|
4.07
x
|
3.78
x
|
3.52
x
|
EV / EBITDA
|
22.6
x
|
28.1
x
|
21.5
x
|
12
x
|
16.5
x
|
17.7
x
|
14.9
x
|
13.4
x
|
EV / FCF
|
87.9
x
|
57.9
x
|
27.2
x
|
28.7
x
|
358
x
|
47.5
x
|
31.3
x
|
29.4
x
|
FCF Yield
|
1.14%
|
1.73%
|
3.67%
|
3.49%
|
0.28%
|
2.11%
|
3.19%
|
3.4%
|
Price to Book
|
5.31
x
|
5.35
x
|
5.09
x
|
3.18
x
|
3.16
x
|
3.34
x
|
3.15
x
|
2.92
x
|
Nbr of stocks (in thousands)
|
72,786
|
72,776
|
72,776
|
72,776
|
72,720
|
72,720
|
-
|
-
|
Reference price
2 |
42.58
|
40.24
|
49.26
|
35.68
|
39.02
|
41.20
|
41.20
|
41.20
|
Announcement Date
|
8/1/19
|
8/13/20
|
10/21/21
|
9/15/22
|
9/19/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
574
|
510.2
|
565.6
|
671.1
|
688.6
|
683.1
|
726.6
|
771.3
|
EBITDA
1 |
133
|
100.7
|
157.6
|
197.4
|
160.7
|
156.8
|
184.2
|
201.9
|
EBIT
1 |
93.71
|
51.7
|
118.6
|
161.4
|
130.4
|
118.7
|
144.7
|
161.6
|
Operating Margin
|
16.33%
|
10.13%
|
20.96%
|
24.05%
|
18.94%
|
17.38%
|
19.92%
|
20.95%
|
Earnings before Tax (EBT)
1 |
109.9
|
3.208
|
139.4
|
145.6
|
145.1
|
126.8
|
154.1
|
170.4
|
Net income
1 |
92.23
|
0.288
|
111.5
|
120.4
|
116.1
|
103.2
|
124
|
138.8
|
Net margin
|
16.07%
|
0.06%
|
19.71%
|
17.93%
|
16.86%
|
15.11%
|
17.07%
|
17.99%
|
EPS
2 |
1.267
|
0.004000
|
1.532
|
1.654
|
1.597
|
1.419
|
1.706
|
1.908
|
Free Cash Flow
1 |
34.16
|
48.89
|
124.4
|
82.3
|
7.394
|
58.56
|
87.72
|
92.22
|
FCF margin
|
5.95%
|
9.58%
|
22%
|
12.26%
|
1.07%
|
8.57%
|
12.07%
|
11.96%
|
FCF Conversion (EBITDA)
|
25.69%
|
48.55%
|
78.96%
|
41.69%
|
4.6%
|
37.35%
|
47.62%
|
45.67%
|
FCF Conversion (Net income)
|
37.03%
|
16,976.39%
|
111.62%
|
68.39%
|
6.37%
|
56.75%
|
70.71%
|
66.45%
|
Dividend per Share
2 |
0.6000
|
-
|
0.6600
|
0.7260
|
0.7620
|
0.7685
|
0.8407
|
0.9395
|
Announcement Date
|
8/1/19
|
8/13/20
|
10/21/21
|
9/15/22
|
9/19/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2024 S2
|
---|
Net sales
1 |
259.4
|
250.8
|
255.1
|
310.4
|
325.2
|
345.9
|
-
|
349.5
|
EBITDA
|
-
|
-
|
-
|
97.48
|
-
|
98.36
|
-
|
-
|
EBIT
|
15.86
|
-
|
-
|
75.18
|
82.92
|
78.49
|
-
|
-
|
Operating Margin
|
6.12%
|
-
|
-
|
24.22%
|
25.5%
|
22.69%
|
-
|
-
|
Earnings before Tax (EBT)
|
9.933
|
-
|
-
|
75.49
|
-
|
64.1
|
-
|
-
|
Net income
|
7.395
|
-
|
-
|
59
|
-
|
51.82
|
64.07
|
-
|
Net margin
|
2.85%
|
-
|
-
|
19.01%
|
-
|
14.98%
|
-
|
-
|
EPS
|
0.1020
|
-
|
-
|
0.8110
|
-
|
0.7120
|
0.8810
|
-
|
Dividend per Share
|
0.1400
|
-
|
-
|
0.5200
|
-
|
0.5660
|
-
|
-
|
Announcement Date
|
1/30/20
|
8/13/20
|
2/4/21
|
10/21/21
|
2/3/22
|
9/15/22
|
2/2/23
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
96.4
|
95.7
|
195
|
237
|
193
|
216
|
250
|
282
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
34.2
|
48.9
|
124
|
82.3
|
7.39
|
58.6
|
87.7
|
92.2
|
ROE (net income / shareholders' equity)
|
16.3%
|
6.56%
|
15.3%
|
17.8%
|
13.2%
|
11.7%
|
13.1%
|
13.5%
|
ROA (Net income/ Total Assets)
|
12.2%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
758.7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
8.020
|
7.520
|
9.670
|
11.20
|
12.30
|
12.30
|
13.10
|
14.10
|
Cash Flow per Share
|
1.460
|
1.440
|
1.860
|
1.670
|
-
|
-
|
-
|
-
|
Capex
1 |
72.3
|
55.8
|
23.7
|
39.2
|
76.9
|
73.1
|
55.7
|
54.6
|
Capex / Sales
|
12.6%
|
10.93%
|
4.19%
|
5.84%
|
11.17%
|
10.7%
|
7.67%
|
7.08%
|
Announcement Date
|
8/1/19
|
8/13/20
|
10/21/21
|
9/15/22
|
9/19/23
|
-
|
-
|
-
|
Last Close Price
41.2
GBP Average target price
41.5
GBP Spread / Average Target +0.73% Consensus |
1st Jan change
|
Capi.
|
---|
| +14.99% | 3.74B | | +9.12% | 34.49B | | +14.69% | 7.91B | | +3.88% | 7.45B | | +21.31% | 5.5B | | -3.97% | 4.14B | | +38.58% | 4.18B | | +5.64% | 3.4B | | -9.87% | 2.72B | | -28.89% | 2.36B |
Testing & Measuring Equipment
|