End-of-day quote
Johannesburg S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
122.9
ZAR
|
+0.86%
|
|
+4.59%
|
-24.35%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
105,693
|
56,200
|
64,472
|
72,964
|
82,349
|
68,366
|
-
|
-
|
Enterprise Value (EV)
1 |
110,252
|
56,200
|
64,472
|
70,944
|
88,537
|
75,289
|
76,028
|
76,765
|
P/E ratio
|
13
x
|
17.8
x
|
18.3
x
|
-
|
-
|
-
|
-
|
-
|
Yield
|
3%
|
2.65%
|
0.79%
|
1.15%
|
1.63%
|
1.94%
|
2.41%
|
2.71%
|
Capitalization / Revenue
|
1.86
x
|
1.03
x
|
0.98
x
|
0.96
x
|
1.02
x
|
1.38
x
|
1.31
x
|
1.24
x
|
EV / Revenue
|
1.94
x
|
1.03
x
|
0.98
x
|
0.93
x
|
1.1
x
|
1.52
x
|
1.45
x
|
1.39
x
|
EV / EBITDA
|
-
|
-
|
-
|
10.2
x
|
14.4
x
|
15
x
|
14.5
x
|
13.9
x
|
EV / FCF
|
-
|
-
|
-
|
18.6
x
|
-47.6
x
|
18.1
x
|
15.8
x
|
40.1
x
|
FCF Yield
|
-
|
-
|
-
|
5.37%
|
-2.1%
|
5.52%
|
6.34%
|
2.49%
|
Price to Book
|
0.68
x
|
0.38
x
|
0.74
x
|
0.74
x
|
0.71
x
|
0.56
x
|
0.53
x
|
0.51
x
|
Nbr of stocks (in thousands)
|
562,497
|
562,565
|
562,587
|
561,651
|
560,005
|
556,226
|
-
|
-
|
Reference price
2 |
187.9
|
99.90
|
114.6
|
129.9
|
147.0
|
122.9
|
122.9
|
122.9
|
Announcement Date
|
9/19/19
|
9/28/20
|
9/22/21
|
9/26/22
|
9/21/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
56,968
|
54,732
|
65,803
|
76,096
|
80,843
|
49,540
|
52,298
|
55,168
|
EBITDA
1 |
-
|
-
|
-
|
6,952
|
6,130
|
5,026
|
5,248
|
5,528
|
EBIT
1 |
-
|
-
|
-
|
5,060
|
4,279
|
3,448
|
3,586
|
3,781
|
Operating Margin
|
-
|
-
|
-
|
6.65%
|
5.29%
|
6.96%
|
6.86%
|
6.85%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
5,601
|
5,000
|
7,374
|
8,002
|
8,655
|
Net income
1 |
8,195
|
6,646
|
3,550
|
13,139
|
9,624
|
7,374
|
8,002
|
8,655
|
Net margin
|
14.39%
|
12.14%
|
5.39%
|
17.27%
|
11.9%
|
14.88%
|
15.3%
|
15.69%
|
EPS
|
14.49
|
5.606
|
6.255
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
3,813
|
-1,861
|
4,154
|
4,819
|
1,913
|
FCF margin
|
-
|
-
|
-
|
5.01%
|
-2.3%
|
8.39%
|
9.21%
|
3.47%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
54.85%
|
-
|
82.65%
|
91.83%
|
34.61%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
29.02%
|
-
|
56.33%
|
60.22%
|
22.1%
|
Dividend per Share
2 |
5.640
|
2.650
|
0.9000
|
1.500
|
2.400
|
2.386
|
2.959
|
3.331
|
Announcement Date
|
9/19/19
|
9/28/20
|
9/22/21
|
9/26/22
|
9/21/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2022 S1
|
2023 S1
|
---|
Net sales
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
|
-
|
4,932
|
-
|
Net margin
|
-
|
-
|
-
|
EPS
|
7.509
|
8.678
|
-
|
Dividend per Share
1 |
2.150
|
0.5000
|
0.8000
|
Announcement Date
|
3/17/20
|
3/24/22
|
3/23/23
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
4,559
|
-
|
-
|
-
|
6,188
|
6,924
|
7,662
|
8,399
|
Net Cash position
1 |
-
|
-
|
-
|
2,020
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
1.009
x
|
1.378
x
|
1.46
x
|
1.519
x
|
Free Cash Flow
1 |
-
|
-
|
-
|
3,813
|
-1,861
|
4,154
|
4,819
|
1,913
|
ROE (net income / shareholders' equity)
|
8.23%
|
3.37%
|
3.3%
|
6.96%
|
6.58%
|
4.7%
|
5.86%
|
6.05%
|
ROA (Net income/ Total Assets)
|
5.35%
|
-
|
2%
|
4.37%
|
4.59%
|
3.2%
|
4.4%
|
4.4%
|
Assets
1 |
153,178
|
-
|
177,500
|
300,925
|
209,819
|
230,438
|
181,864
|
196,705
|
Book Value Per Share
2 |
275.0
|
260.0
|
156.0
|
175.0
|
206.0
|
219.0
|
230.0
|
242.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
9/19/19
|
9/28/20
|
9/22/21
|
9/26/22
|
9/21/23
|
-
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
122.9
ZAR Average target price
136
ZAR Spread / Average Target +10.65% Consensus |
1st Jan change
|
Capi.
|
---|
| -24.35% | 3.64B | | +16.98% | 75.78B | | +59.45% | 17.7B | | +2.74% | 15.69B | | +8.60% | 14.04B | | -0.04% | 12.37B | | +8.96% | 11.98B | | +5.82% | 10.82B | | +34.35% | 10.08B | | -1.92% | 9.69B |
Other Holding Companies
|