Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
2.245 USD | +0.67% | -9.96% | +76.56% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 18.63 | 90.32 | 45.98 | 23.07 | 25.89 | 146 | - | - |
Enterprise Value (EV) 1 | -0.8649 | 63.88 | 45.98 | -1.157 | 6.216 | 51.79 | 95.19 | 50.19 |
P/E ratio | -0.82 x | -3 x | -0.98 x | -0.74 x | -0.81 x | -4.39 x | -3.66 x | -3.46 x |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | 2.73 x | 9.03 x | - | - | - | - | - | - |
EV / Revenue | -0.13 x | 6.38 x | - | - | - | - | - | - |
EV / EBITDA | - | - | - | - | -0.2 x | -1.34 x | -1.88 x | - |
EV / FCF | - | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 2,093 | 6,690 | 14,597 | 16,840 | 20,223 | 65,465 | - | - |
Reference price 2 | 8.900 | 13.50 | 3.150 | 1.370 | 1.280 | 2.230 | 2.230 | 2.230 |
Announcement Date | 3/12/20 | 3/9/21 | 3/10/22 | 3/23/23 | 3/21/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 6.832 | 10.01 | - | - | - | - | - | - |
EBITDA 1 | - | - | - | - | -30.88 | -38.7 | -50.7 | - |
EBIT 1 | -16.83 | -14.16 | -27.82 | -28.24 | -31.11 | -34.9 | -44.95 | -45.9 |
Operating Margin | -246.4% | -141.47% | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -18.59 | -15.73 | -27.81 | -28.32 | -30.04 | -34.39 | -44.95 | -45.9 |
Net income 1 | -18.59 | -15.73 | -27.81 | -28.32 | -30.04 | -33.69 | -46.6 | -54.25 |
Net margin | -272.13% | -157.21% | - | - | - | - | - | - |
EPS 2 | -10.80 | -4.500 | -3.200 | -1.860 | -1.580 | -0.5075 | -0.6100 | -0.6450 |
Free Cash Flow | - | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 3/12/20 | 3/9/21 | 3/10/22 | 3/23/23 | 3/21/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT 1 | -8.419 | -6.96 | -6.569 | -7.175 | -7.563 | -6.932 | -7.369 | -7.315 | -8.125 | -8.3 | -8.7 | -8.7 | -9.55 | -9.55 | - |
Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -8.628 | -7.133 | -6.718 | -7.258 | -7.551 | -6.795 | -7.139 | -7.012 | -7.824 | -8.061 | -8.558 | -8.46 | -9.325 | -9.385 | - |
Net income 1 | -8.628 | -7.133 | -6.719 | -7.258 | -7.551 | -6.795 | -7.139 | -7.013 | -7.824 | -8.061 | -8.072 | -8.107 | -8.917 | -9.223 | - |
Net margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EPS 2 | -1.000 | -0.7000 | -0.5000 | -0.5000 | -0.5000 | -0.4000 | -0.4200 | -0.3700 | -0.4000 | -0.4000 | -0.2225 | -0.1125 | -0.1175 | -0.1200 | -0.1400 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 11/10/21 | 3/10/22 | 5/12/22 | 8/11/22 | 11/10/22 | 3/23/23 | 5/11/23 | 8/8/23 | 11/9/23 | 3/21/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | - | - |
Net Cash position 1 | 19.5 | 26.4 | - | 24.2 | 19.7 | 94.2 | 50.8 | 95.8 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | - | - | - | 0.36 | - | 0.7 | 0.7 | 0.8 |
Capex / Sales | - | - | - | - | - | - | - | - |
Announcement Date | 3/12/20 | 3/9/21 | 3/10/22 | 3/23/23 | 3/21/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+74.22% | 146M | |
+10.44% | 107B | |
+0.82% | 106B | |
+8.36% | 23.47B | |
-13.89% | 21.9B | |
-6.13% | 18.77B | |
-37.26% | 17.85B | |
-10.98% | 16.78B | |
+8.67% | 14.41B | |
+41.08% | 12.86B |
- Stock Market
- Equities
- RGLS Stock
- Financials Regulus Therapeutics Inc.