Market Closed -
London S.E.
11:35:14 2024-05-09 am EDT
|
5-day change
|
1st Jan Change
|
691.5
GBX
|
-0.43%
|
|
+8.56%
|
+12.35%
|
Fiscal Period: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,884
|
1,518
|
2,164
|
1,688
|
1,412
|
2,220
|
-
|
-
|
Enterprise Value (EV)
1 |
1,760
|
1,644
|
2,004
|
1,400
|
1,177
|
2,008
|
1,984
|
1,974
|
P/E ratio
|
5.96
x
|
13.5
x
|
8.57
x
|
8.55
x
|
4.85
x
|
17.5
x
|
15.1
x
|
12.3
x
|
Yield
|
5.57%
|
-
|
3.89%
|
6.51%
|
6.8%
|
1.95%
|
2.31%
|
2.82%
|
Capitalization / Revenue
|
0.89
x
|
1.13
x
|
1.12
x
|
0.79
x
|
0.66
x
|
1.34
x
|
1.28
x
|
1.18
x
|
EV / Revenue
|
0.83
x
|
1.23
x
|
1.03
x
|
0.65
x
|
0.55
x
|
1.21
x
|
1.15
x
|
1.05
x
|
EV / EBITDA
|
4.25
x
|
10.6
x
|
6.11
x
|
3.34
x
|
2.92
x
|
10.6
x
|
9.18
x
|
7.69
x
|
EV / FCF
|
6.11
x
|
-10.5
x
|
6.64
x
|
5.45
x
|
7.64
x
|
37.1
x
|
34.4
x
|
30.7
x
|
FCF Yield
|
16.4%
|
-9.49%
|
15.1%
|
18.4%
|
13.1%
|
2.7%
|
2.91%
|
3.26%
|
Price to Book
|
1.23
x
|
0.93
x
|
1.16
x
|
0.86
x
|
0.71
x
|
1.07
x
|
1.02
x
|
0.96
x
|
Nbr of stocks (in thousands)
|
343,832
|
343,077
|
343,349
|
343,349
|
320,144
|
320,988
|
-
|
-
|
Reference price
2 |
5.480
|
4.424
|
6.304
|
4.916
|
4.410
|
6.915
|
6.915
|
6.915
|
Announcement Date
|
9/5/19
|
9/16/20
|
9/15/21
|
9/14/22
|
9/13/23
|
-
|
-
|
-
|
Fiscal Period: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,112
|
1,339
|
1,939
|
2,140
|
2,127
|
1,653
|
1,728
|
1,888
|
EBITDA
1 |
414
|
155
|
328
|
419
|
403
|
189.8
|
216
|
256.6
|
EBIT
1 |
411
|
148
|
321
|
414
|
399
|
184.8
|
211.6
|
255.9
|
Operating Margin
|
19.46%
|
11.05%
|
16.55%
|
19.35%
|
18.76%
|
11.18%
|
12.25%
|
13.56%
|
Earnings before Tax (EBT)
1 |
406
|
140
|
314
|
246
|
395
|
180.3
|
209.1
|
255.6
|
Net income
1 |
329
|
113
|
254
|
197
|
298
|
128.9
|
147
|
179.7
|
Net margin
|
15.58%
|
8.44%
|
13.1%
|
9.21%
|
14.01%
|
7.8%
|
8.51%
|
9.52%
|
EPS
2 |
0.9200
|
0.3280
|
0.7360
|
0.5750
|
0.9090
|
0.3949
|
0.4578
|
0.5608
|
Free Cash Flow
1 |
288
|
-156
|
302
|
257
|
154
|
54.15
|
57.75
|
64.27
|
FCF margin
|
13.64%
|
-11.65%
|
15.58%
|
12.01%
|
7.24%
|
3.28%
|
3.34%
|
3.4%
|
FCF Conversion (EBITDA)
|
69.57%
|
-
|
92.07%
|
61.34%
|
38.21%
|
28.52%
|
26.73%
|
25.04%
|
FCF Conversion (Net income)
|
87.54%
|
-
|
118.9%
|
130.46%
|
51.68%
|
42%
|
39.28%
|
35.76%
|
Dividend per Share
2 |
0.3050
|
-
|
0.2450
|
0.3200
|
0.3000
|
0.1346
|
0.1600
|
0.1953
|
Announcement Date
|
9/5/19
|
9/16/20
|
9/15/21
|
9/14/22
|
9/13/23
|
-
|
-
|
-
|
Fiscal Period: July |
2020 S1
|
2021 S1
|
2021 S2
|
2022 S1
|
---|
Net sales
1 |
870
|
1,041
|
898
|
1,052
|
EBITDA
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
178
|
143
|
205
|
Operating Margin
|
-
|
17.1%
|
15.92%
|
19.49%
|
Earnings before Tax (EBT)
1 |
-
|
174
|
140
|
203
|
Net income
1 |
-
|
141
|
113
|
164
|
Net margin
|
-
|
13.54%
|
12.58%
|
15.59%
|
EPS
|
-
|
0.4100
|
-
|
-
|
Dividend per Share
|
-
|
0.0600
|
-
|
-
|
Announcement Date
|
2/5/20
|
2/10/21
|
9/15/21
|
2/10/22
|
Fiscal Period: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
126
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
124
|
-
|
160
|
288
|
235
|
212
|
236
|
246
|
Leverage (Debt/EBITDA)
|
-
|
0.8129
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
288
|
-156
|
302
|
257
|
154
|
54.2
|
57.7
|
64.3
|
ROE (net income / shareholders' equity)
|
21.4%
|
7.04%
|
14.5%
|
10.3%
|
15%
|
6.29%
|
7.01%
|
7.91%
|
ROA (Net income/ Total Assets)
|
13.2%
|
4.15%
|
9.11%
|
6.55%
|
9.52%
|
4.37%
|
5.15%
|
5.87%
|
Assets
1 |
2,495
|
2,722
|
2,788
|
3,009
|
3,131
|
2,949
|
2,856
|
3,060
|
Book Value Per Share
2 |
4.450
|
4.740
|
5.460
|
5.700
|
6.200
|
6.480
|
6.800
|
7.190
|
Cash Flow per Share
2 |
0.8200
|
-0.4300
|
0.8800
|
0.7600
|
0.4800
|
0.2600
|
0.1700
|
0.1600
|
Capex
1 |
4
|
7
|
2
|
4
|
4
|
3.33
|
3.33
|
3.5
|
Capex / Sales
|
0.19%
|
0.52%
|
0.1%
|
0.19%
|
0.19%
|
0.2%
|
0.19%
|
0.19%
|
Announcement Date
|
9/5/19
|
9/16/20
|
9/15/21
|
9/14/22
|
9/13/23
|
-
|
-
|
-
|
Last Close Price
6.945
GBP Average target price
7.013
GBP Spread / Average Target +0.98% Consensus |
1st Jan change
|
Capi.
|
---|
| +12.35% | 2.79B | | -1.63% | 48.65B | | +13.34% | 24.36B | | +1.47% | 17.68B | | +15.84% | 15.09B | | +23.05% | 12.92B | | +34.48% | 7.32B | | +10.17% | 6.83B | | -2.62% | 6.22B | | +11.34% | 6.19B |
Other Homebuilding
|