Market Closed -
Nyse
04:00:02 2024-05-09 pm EDT
|
5-day change
|
1st Jan Change
|
8.66
USD
|
+2.49%
|
|
+0.46%
|
-15.51%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
787.9
|
678.1
|
1,150
|
1,231
|
1,764
|
1,458
|
-
|
-
|
Enterprise Value (EV)
1 |
787.9
|
678.1
|
1,150
|
1,231
|
1,764
|
1,458
|
1,458
|
1,458
|
P/E ratio
|
8.97
x
|
15.4
x
|
7.2
x
|
6.71
x
|
4.62
x
|
61
x
|
60.6
x
|
7.13
x
|
Yield
|
10.4%
|
10.4%
|
10.6%
|
14.9%
|
14.2%
|
14.2%
|
14.6%
|
14.2%
|
Capitalization / Revenue
|
3.43
x
|
2.62
x
|
2.85
x
|
1.83
x
|
1.87
x
|
1.5
x
|
1.36
x
|
-
|
EV / Revenue
|
3.43
x
|
2.62
x
|
2.85
x
|
1.83
x
|
1.87
x
|
1.5
x
|
1.36
x
|
-
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.96
x
|
0.85
x
|
0.93
x
|
0.73
x
|
0.73
x
|
0.61
x
|
0.62
x
|
0.62
x
|
Nbr of stocks (in thousands)
|
51,098
|
54,467
|
73,594
|
110,513
|
172,125
|
172,555
|
-
|
-
|
Reference price
2 |
15.42
|
12.45
|
15.63
|
11.14
|
10.25
|
8.450
|
8.450
|
8.450
|
Announcement Date
|
3/11/20
|
3/11/21
|
2/24/22
|
2/27/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
229.9
|
258.6
|
403.5
|
671.2
|
945.8
|
973
|
1,074
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
78.04
|
83.16
|
189.9
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
33.94%
|
32.15%
|
47.07%
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
64.5
|
54.45
|
189.1
|
232.9
|
358.4
|
152
|
222.6
|
-
|
Net income
1 |
72.97
|
44.87
|
150.2
|
186.3
|
331.5
|
140
|
199.3
|
206.3
|
Net margin
|
31.74%
|
17.35%
|
37.23%
|
27.75%
|
35.04%
|
14.39%
|
18.56%
|
-
|
EPS
2 |
1.720
|
0.8100
|
2.170
|
1.660
|
2.220
|
0.1385
|
0.1395
|
1.185
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.600
|
1.300
|
1.660
|
1.660
|
1.460
|
1.200
|
1.237
|
1.200
|
Announcement Date
|
3/11/20
|
3/11/21
|
2/24/22
|
2/27/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
105.1
|
121.9
|
124.4
|
153.7
|
186
|
207.1
|
217.6
|
232.9
|
250.6
|
250.1
|
232.4
|
245
|
243
|
241
|
255
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
55
|
64.69
|
63.39
|
72.84
|
-
|
-
|
-
|
60.35
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
52.31%
|
53.05%
|
50.95%
|
47.4%
|
-
|
-
|
-
|
25.91%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
53.08
|
60.46
|
82.11
|
69.28
|
71.03
|
10.47
|
37.37
|
258.5
|
51.21
|
25.81
|
-105.8
|
34.72
|
42.46
|
48.74
|
52.32
|
Net income
1 |
43.78
|
51.22
|
61.49
|
54.09
|
61.23
|
9.455
|
33.14
|
246.9
|
43.66
|
7.764
|
-76.28
|
37.46
|
42.98
|
45.77
|
46.84
|
Net margin
|
41.64%
|
42%
|
49.43%
|
35.2%
|
32.92%
|
4.57%
|
15.23%
|
106.01%
|
17.42%
|
3.1%
|
-32.83%
|
15.29%
|
17.69%
|
18.99%
|
18.37%
|
EPS
2 |
0.6000
|
0.6800
|
0.6600
|
0.4500
|
0.5000
|
0.0900
|
0.2900
|
1.760
|
0.2500
|
0.0400
|
-0.4400
|
0.2104
|
0.2370
|
0.2538
|
0.2706
|
Dividend per Share
2 |
0.4200
|
0.4200
|
0.4200
|
0.4200
|
0.4200
|
0.4000
|
0.4000
|
0.4000
|
0.3600
|
0.3000
|
0.2929
|
0.2929
|
0.2929
|
0.2929
|
0.3000
|
Announcement Date
|
11/4/21
|
2/24/22
|
5/5/22
|
8/4/22
|
11/7/22
|
2/27/23
|
5/8/23
|
8/7/23
|
11/7/23
|
2/27/24
|
5/8/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.4%
|
11.9%
|
14.4%
|
13.1%
|
8.04%
|
9.05%
|
9.33%
|
9.13%
|
ROA (Net income/ Total Assets)
|
-
|
1.89%
|
2.02%
|
1.89%
|
1.45%
|
1.68%
|
1.74%
|
-
|
Assets
1 |
-
|
2,378
|
7,453
|
9,837
|
22,859
|
8,333
|
11,456
|
-
|
Book Value Per Share
2 |
16.10
|
14.70
|
16.80
|
15.20
|
14.10
|
13.90
|
13.70
|
13.70
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/11/20
|
3/11/21
|
2/24/22
|
2/27/23
|
2/27/24
|
-
|
-
|
-
|
Last Close Price
8.45
USD Average target price
10.14
USD Spread / Average Target +20.03% Consensus |
1st Jan change
|
Capi.
|
---|
| -15.51% | 1.46B | | +2.43% | 9.85B | | -1.73% | 6.93B | | -4.61% | 6.3B | | +5.99% | 5.42B | | -16.13% | 3.15B | | -15.42% | 2.54B | | -3.13% | 1.42B | | -14.82% | 1.42B | | -7.61% | 1.33B |
Mortgage REITs
|