Financials Reacap Financial Investments Co.
Equities
REAC
EGS69191C012
Investment Management & Fund Operators
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
4.75 EGP | 0.00% | 0.00% | -5.00% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 678.5 | 518.2 | 469.4 | 490.6 | 375.7 | 552 |
Enterprise Value (EV) 1 | 522.7 | 400.4 | 361.3 | 329.7 | 220.8 | 377.3 |
P/E ratio | - | 38.2 x | 26.3 x | 7.11 x | 22.1 x | 21 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 9.71 x | 52.4 x | 2.76 x | 5.47 x | 1.29 x | 3.57 x |
EV / Revenue | 7.48 x | 40.5 x | 2.12 x | 3.67 x | 0.76 x | 2.44 x |
EV / EBITDA | 22.8 x | -41.8 x | 13.1 x | 97.3 x | 2.01 x | 7.64 x |
EV / FCF | -557 x | 64.9 x | 5.8 x | -8.59 x | -35.3 x | -7.56 x |
FCF Yield | -0.18% | 1.54% | 17.2% | -11.6% | -2.83% | -13.2% |
Price to Book | - | 0.95 x | 0.83 x | 0.78 x | 0.53 x | 0.7 x |
Nbr of stocks (in thousands) | 111,497 | 111,497 | 111,497 | 111,497 | 111,497 | 110,397 |
Reference price 2 | 6.086 | 4.648 | 4.210 | 4.400 | 3.370 | 5.000 |
Announcement Date | 3/3/19 | 3/1/20 | 3/1/21 | 3/1/22 | 3/1/23 | 2/29/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 69.85 | 9.887 | 170.3 | 89.72 | 292.2 | 154.8 |
EBITDA 1 | 22.92 | -9.576 | 27.55 | 3.388 | 109.8 | 49.41 |
EBIT 1 | 21.36 | -11.57 | 24.26 | -0.089 | 106.7 | 45.79 |
Operating Margin | 30.58% | -117.06% | 14.25% | -0.1% | 36.52% | 29.58% |
Earnings before Tax (EBT) 1 | 87.4 | 26.46 | 36.22 | 118.9 | 78.08 | 63.22 |
Net income 1 | 42.88 | 13.57 | 17.82 | 69.02 | 17.04 | 26.28 |
Net margin | 61.39% | 137.25% | 10.47% | 76.94% | 5.83% | 16.98% |
EPS | - | 0.1217 | 0.1598 | 0.6191 | 0.1528 | 0.2381 |
Free Cash Flow 1 | -0.9388 | 6.168 | 62.29 | -38.39 | -6.252 | -49.92 |
FCF margin | -1.34% | 62.39% | 36.58% | -42.79% | -2.14% | -32.25% |
FCF Conversion (EBITDA) | - | - | 226.11% | - | - | - |
FCF Conversion (Net income) | - | 45.46% | 349.5% | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/3/19 | 3/1/20 | 3/1/21 | 3/1/22 | 3/1/23 | 2/29/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 156 | 118 | 108 | 161 | 155 | 175 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.94 | 6.17 | 62.3 | -38.4 | -6.25 | -49.9 |
ROE (net income / shareholders' equity) | 10.1% | 2.76% | 3.94% | 12.2% | 5.63% | 4.58% |
ROA (Net income/ Total Assets) | 1.41% | -0.66% | 1.31% | -0% | 5.36% | 2.32% |
Assets 1 | 3,031 | -2,043 | 1,357 | -1,533,888 | 318 | 1,134 |
Book Value Per Share | - | 4.910 | 5.040 | 5.630 | 6.420 | 7.190 |
Cash Flow per Share | - | 0.1700 | 0.2600 | 0.2400 | 0.4100 | 0.2900 |
Capex 1 | 0.55 | 23.7 | 0.09 | 4.01 | 1.7 | 1.33 |
Capex / Sales | 0.79% | 240.06% | 0.05% | 4.47% | 0.58% | 0.86% |
Announcement Date | 3/3/19 | 3/1/20 | 3/1/21 | 3/1/22 | 3/1/23 | 2/29/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-5.00% | 11.18M | |
+0.05% | 120B | |
+5.52% | 97.17B | |
+13.89% | 69.14B | |
+20.97% | 64.14B | |
+14.31% | 43.95B | |
+14.29% | 43.3B | |
+22.18% | 36.38B | |
+8.42% | 25.91B | |
+0.71% | 23.39B |
- Stock Market
- Equities
- REAC Stock
- Financials Reacap Financial Investments Co.