Market Closed -
Nyse
04:00:02 2024-05-10 pm EDT
|
5-day change
|
1st Jan Change
|
29.66
USD
|
-0.03%
|
|
+1.02%
|
-11.22%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,226
|
4,006
|
5,771
|
4,824
|
4,954
|
4,416
|
-
|
-
|
Enterprise Value (EV)
1 |
5,212
|
5,226
|
6,780
|
6,224
|
6,112
|
5,590
|
5,576
|
5,630
|
P/E ratio
|
71.2
x
|
109
x
|
37.4
x
|
45.2
x
|
28.6
x
|
61.8
x
|
48.8
x
|
44.9
x
|
Yield
|
3.3%
|
3.68%
|
2.68%
|
3.41%
|
3.41%
|
4.18%
|
4.05%
|
4.33%
|
Capitalization / Revenue
|
5.94
x
|
4.66
x
|
5.2
x
|
5.31
x
|
4.69
x
|
5.19
x
|
5
x
|
4.93
x
|
EV / Revenue
|
7.32
x
|
6.08
x
|
6.11
x
|
6.85
x
|
5.78
x
|
6.57
x
|
6.32
x
|
6.29
x
|
EV / EBITDA
|
21
x
|
19.5
x
|
20.6
x
|
19.8
x
|
20.6
x
|
18.2
x
|
17
x
|
16.8
x
|
EV / FCF
|
34.7
x
|
38
x
|
27.2
x
|
32
x
|
28.2
x
|
26.7
x
|
24.5
x
|
22.5
x
|
FCF Yield
|
2.88%
|
2.64%
|
3.67%
|
3.12%
|
3.55%
|
3.74%
|
4.09%
|
4.44%
|
Price to Book
|
2.94
x
|
2.67
x
|
3.21
x
|
2.6
x
|
2.71
x
|
2.55
x
|
-
|
-
|
Nbr of stocks (in thousands)
|
128,996
|
136,349
|
142,993
|
146,348
|
148,274
|
148,875
|
-
|
-
|
Reference price
2 |
32.76
|
29.38
|
40.36
|
32.96
|
33.41
|
29.66
|
29.66
|
29.66
|
Announcement Date
|
2/5/20
|
2/3/21
|
2/2/22
|
2/1/23
|
1/31/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
711.6
|
859.2
|
1,110
|
909.1
|
1,057
|
851.4
|
882.9
|
895
|
EBITDA
1 |
247.8
|
267.4
|
329.8
|
314.2
|
296.5
|
306.9
|
328.7
|
334.2
|
EBIT
1 |
107
|
82.3
|
161.6
|
165.8
|
211.3
|
125.1
|
150.2
|
164.9
|
Operating Margin
|
15.04%
|
9.58%
|
14.56%
|
18.24%
|
19.99%
|
14.69%
|
17.01%
|
18.42%
|
Earnings before Tax (EBT)
1 |
80.6
|
36.8
|
225.1
|
132.2
|
183.6
|
81.2
|
105.7
|
116.6
|
Net income
1 |
59.1
|
37.1
|
152.6
|
107.1
|
173.5
|
72.1
|
91.3
|
98.65
|
Net margin
|
8.31%
|
4.32%
|
13.75%
|
11.78%
|
16.42%
|
8.47%
|
10.34%
|
11.02%
|
EPS
2 |
0.4600
|
0.2700
|
1.080
|
0.7300
|
1.170
|
0.4800
|
0.6075
|
0.6600
|
Free Cash Flow
1 |
150.3
|
137.7
|
249.1
|
194.4
|
217
|
209
|
228
|
250
|
FCF margin
|
21.12%
|
16.03%
|
22.45%
|
21.38%
|
20.53%
|
24.55%
|
25.82%
|
27.93%
|
FCF Conversion (EBITDA)
|
60.64%
|
51.5%
|
75.53%
|
61.86%
|
73.19%
|
68.11%
|
69.37%
|
74.81%
|
FCF Conversion (Net income)
|
254.24%
|
371.16%
|
163.24%
|
181.49%
|
125.07%
|
289.86%
|
249.74%
|
253.41%
|
Dividend per Share
2 |
1.080
|
1.080
|
1.080
|
1.125
|
1.140
|
1.240
|
1.200
|
1.285
|
Announcement Date
|
2/5/20
|
2/3/21
|
2/2/22
|
2/1/23
|
1/31/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
262
|
222
|
246.3
|
195.3
|
245.4
|
179.1
|
208.9
|
201.6
|
467.4
|
168.1
|
225.2
|
228.1
|
224.1
|
209.4
|
232.4
|
EBITDA
1 |
50.4
|
98.1
|
83
|
64.7
|
68.4
|
54.7
|
69.2
|
78.9
|
93.7
|
56.2
|
84.4
|
84.27
|
80.82
|
76.4
|
83.9
|
EBIT
1 |
14.4
|
45.3
|
35.5
|
40.9
|
44.1
|
12.9
|
20.1
|
35.4
|
145.2
|
16.2
|
36.08
|
35.78
|
32.9
|
31.5
|
35.4
|
Operating Margin
|
5.5%
|
20.41%
|
14.41%
|
20.94%
|
17.97%
|
7.2%
|
9.62%
|
17.56%
|
31.07%
|
9.64%
|
16.02%
|
15.68%
|
14.68%
|
15.05%
|
15.23%
|
Earnings before Tax (EBT)
1 |
23.1
|
36.5
|
26.6
|
33.1
|
36
|
8.5
|
19.3
|
23.3
|
132.6
|
1.5
|
23.6
|
27.28
|
24.62
|
22.25
|
26.15
|
Net income
1 |
8.7
|
29.3
|
24.1
|
20.6
|
33.1
|
8.3
|
19
|
19.2
|
126.9
|
1.4
|
23
|
23.52
|
21.15
|
18.75
|
22.65
|
Net margin
|
3.32%
|
13.2%
|
9.78%
|
10.55%
|
13.49%
|
4.63%
|
9.1%
|
9.52%
|
27.15%
|
0.83%
|
10.22%
|
10.31%
|
9.44%
|
8.96%
|
9.74%
|
EPS
2 |
0.0600
|
0.2000
|
0.1600
|
0.1400
|
0.2200
|
0.0600
|
0.1300
|
0.1300
|
0.8500
|
0.0100
|
0.1525
|
0.1550
|
0.1400
|
0.1250
|
0.1500
|
Dividend per Share
2 |
0.2700
|
0.2700
|
0.2850
|
0.2850
|
0.2850
|
0.2700
|
0.2850
|
0.2850
|
0.2800
|
-
|
0.2900
|
0.2900
|
0.2900
|
0.2800
|
0.2800
|
Announcement Date
|
2/2/22
|
5/4/22
|
8/3/22
|
11/2/22
|
2/1/23
|
5/3/23
|
8/2/23
|
11/1/23
|
1/31/24
|
5/1/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
986
|
1,220
|
1,009
|
1,400
|
1,158
|
1,175
|
1,160
|
1,214
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.981
x
|
4.562
x
|
3.06
x
|
4.457
x
|
3.906
x
|
3.827
x
|
3.529
x
|
3.633
x
|
Free Cash Flow
1 |
150
|
138
|
249
|
194
|
217
|
209
|
228
|
250
|
ROE (net income / shareholders' equity)
|
3.94%
|
2.3%
|
5.8%
|
5.89%
|
9.31%
|
4.3%
|
5.87%
|
6.74%
|
ROA (Net income/ Total Assets)
|
2.1%
|
1.02%
|
2.56%
|
2.88%
|
4.67%
|
1.8%
|
2.6%
|
3.1%
|
Assets
1 |
2,814
|
3,649
|
5,972
|
3,713
|
3,718
|
4,006
|
3,511
|
3,182
|
Book Value Per Share
2 |
11.10
|
11.00
|
12.60
|
12.70
|
12.30
|
11.60
|
-
|
-
|
Cash Flow per Share
|
1.650
|
1.490
|
2.240
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
206
|
66.5
|
76
|
74.8
|
81.4
|
83
|
81.7
|
80.8
|
Capex / Sales
|
28.99%
|
7.74%
|
6.85%
|
8.23%
|
7.7%
|
9.75%
|
9.25%
|
9.03%
|
Announcement Date
|
2/5/20
|
2/3/21
|
2/2/22
|
2/1/23
|
1/31/24
|
-
|
-
|
-
|
Last Close Price
29.66
USD Average target price
34.5
USD Spread / Average Target +16.32% Consensus |
1st Jan change
|
Capi.
|
---|
| -11.22% | 4.42B | | -10.93% | 22.58B |
Timber REITs
|