End-of-day quote
Shanghai S.E.
06:00:00 2024-06-02 pm EDT
|
5-day change
|
1st Jan Change
|
11.3
CNY
|
-5.60%
|
|
-7.00%
|
-47.37%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,935
|
4,280
|
3,865
|
1,899
|
-
|
-
|
Enterprise Value (EV)
1 |
6,935
|
4,280
|
3,865
|
1,899
|
1,899
|
1,899
|
P/E ratio
|
113
x
|
108
x
|
-195
x
|
50.2
x
|
24.3
x
|
13.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
21.8
x
|
-
|
14
x
|
4.16
x
|
3
x
|
2.26
x
|
EV / Revenue
|
21.8
x
|
-
|
14
x
|
4.16
x
|
3
x
|
2.26
x
|
EV / EBITDA
|
58.3
x
|
-
|
89.1
x
|
9.41
x
|
7.61
x
|
5.87
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
7.86
x
|
-
|
4.41
x
|
1.96
x
|
1.81
x
|
1.6
x
|
Nbr of stocks (in thousands)
|
180,000
|
180,000
|
180,000
|
180,000
|
-
|
-
|
Reference price
2 |
38.53
|
23.78
|
21.47
|
11.30
|
11.30
|
11.30
|
Announcement Date
|
2/20/22
|
2/24/23
|
2/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
318.8
|
-
|
275.9
|
456.7
|
633.5
|
840
|
EBITDA
1 |
-
|
118.9
|
-
|
43.37
|
201.8
|
249.7
|
323.8
|
EBIT
1 |
-
|
61.65
|
-
|
-20.65
|
40.64
|
88.9
|
159.8
|
Operating Margin
|
-
|
19.34%
|
-
|
-7.48%
|
8.9%
|
14.03%
|
19.03%
|
Earnings before Tax (EBT)
1 |
-
|
62.04
|
-
|
-20.82
|
41.64
|
89.4
|
160.3
|
Net income
1 |
58.54
|
56.05
|
38.87
|
-19.6
|
40.4
|
82.96
|
147.2
|
Net margin
|
-
|
17.58%
|
-
|
-7.1%
|
8.85%
|
13.1%
|
17.52%
|
EPS
2 |
0.4300
|
0.3400
|
0.2200
|
-0.1100
|
0.2250
|
0.4650
|
0.8200
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/8/21
|
2/20/22
|
2/24/23
|
2/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
7.18%
|
-
|
-1.93%
|
3.88%
|
7.39%
|
11.5%
|
ROA (Net income/ Total Assets)
|
-
|
3.86%
|
-
|
-
|
1.6%
|
2.3%
|
4%
|
Assets
1 |
-
|
1,453
|
-
|
-
|
2,525
|
3,607
|
3,679
|
Book Value Per Share
2 |
-
|
4.900
|
-
|
4.870
|
5.770
|
6.230
|
7.050
|
Cash Flow per Share
2 |
-
|
0.4800
|
-
|
0.3400
|
0.8100
|
1.930
|
1.770
|
Capex
1 |
-
|
420
|
-
|
221
|
145
|
124
|
154
|
Capex / Sales
|
-
|
131.71%
|
-
|
80.17%
|
31.64%
|
19.57%
|
18.33%
|
Announcement Date
|
4/8/21
|
2/20/22
|
2/24/23
|
2/23/24
|
-
|
-
|
-
|
Last Close Price
11.3
CNY Average target price
16
CNY Spread / Average Target +41.59% Consensus |
1st Jan change
|
Capi.
|
---|
| -47.37% | 281M | | +0.84% | 39.43B | | -28.36% | 19.77B | | -18.06% | 12.77B | | -7.10% | 10.12B | | -15.57% | 9.51B | | +16.41% | 8.51B | | +5.23% | 6.57B | | -33.76% | 5.03B | | -28.26% | 3.4B |
Plastics
|