Stock RFG RACING FORCE S.P.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Racing Force S.p.A.

Equities

RFG

IT0005466963

Recreational Products

Market Closed - Borsa Italiana
Other stock markets
 11:44:59 2024-06-07 am EDT 		5-day change 1st Jan Change
3.86 EUR +1.31% Intraday chart for Racing Force S.p.A. 0.00% -26.62%
Apr. 23 Mib rises; A2A on fifth bullish session in a row. AN
Apr. 23 Racing Force, first quarter revenues in line with 2023 AN

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 142.3 130.7 135.2 99.19 - -
Enterprise Value (EV) 1 145.8 138.4 142.8 110.2 111.1 109
P/E ratio 35.2 x - - 24.1 x 17.3 x 6.03 x
Yield 1.17% 1.64% 1.71% 1.55% 2.58% 3.13%
Capitalization / Revenue 3.05 x 2.22 x 2.16 x 1.51 x 1.4 x 1.31 x
EV / Revenue 3.12 x 2.35 x 2.28 x 1.68 x 1.57 x 1.44 x
EV / EBITDA 16.3 x 11.8 x 14.8 x 10.4 x 8.65 x 7.55 x
EV / FCF 66.2 x -102 x -27.5 x -275 x 27.4 x 25.1 x
FCF Yield 1.51% -0.98% -3.63% -0.36% 3.64% 3.99%
Price to Book - - - 1.93 x 1.84 x 1.68 x
Nbr of stocks (in thousands) 23,757 23,757 25,699 25,696 - -
Reference price 2 5.990 5.500 5.260 3.860 3.860 3.860
Announcement Date 3/29/22 3/29/23 4/18/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 46.67 58.87 62.66 65.6 70.75 75.9
EBITDA 1 8.954 11.69 9.62 10.6 12.85 14.45
EBIT 1 5.511 8.814 6.278 6.1 8.35 9.8
Operating Margin 11.81% 14.97% 10.02% 9.3% 11.8% 12.91%
Earnings before Tax (EBT) 1 5.235 8.713 5.77 6 7 9
Net income 1 4.168 7.549 4.793 4 5.95 6.8
Net margin 8.93% 12.82% 7.65% 6.1% 8.41% 8.96%
EPS 2 0.1700 - - 0.1600 0.2230 0.6400
Free Cash Flow 1 2.203 -1.354 -5.185 -0.4 4.05 4.35
FCF margin 4.72% -2.3% -8.27% -0.61% 5.72% 5.73%
FCF Conversion (EBITDA) 24.6% - - - 31.52% 30.1%
FCF Conversion (Net income) 52.85% - - - 68.07% 63.97%
Dividend per Share 2 0.0700 0.0900 0.0900 0.0600 0.0995 0.1210
Announcement Date 3/29/22 3/29/23 4/18/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 S1
Net sales 1 37.2
EBITDA 1 7.932
EBIT 1 6.374
Operating Margin 17.13%
Earnings before Tax (EBT) -
Net income 1 4.876
Net margin 13.11%
EPS -
Dividend per Share -
Announcement Date 9/21/23
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt 1 3.52 7.76 7.59 11 12 9.85
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.3931 x 0.6637 x 0.7889 x 1.038 x 0.93 x 0.6817 x
Free Cash Flow 1 2.2 -1.35 -5.18 -0.4 4.05 4.35
ROE (net income / shareholders' equity) 25.9% 22.7% 11.3% 8% 10.8% -
ROA (Net income/ Total Assets) - 11.2% 6.45% 5% 6.8% -
Assets 1 - 67.7 74.29 80 87.5 -
Book Value Per Share 2 - - - 2.000 2.100 2.300
Cash Flow per Share - - - - - -
Capex 1 2.25 4.51 6.17 9.5 5.05 4.45
Capex / Sales 4.83% 7.66% 9.84% 14.48% 7.14% 5.86%
Announcement Date 3/29/22 3/29/23 4/18/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Racing Force S.p.A.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
3.86 EUR
Average target price
6.1 EUR
Spread / Average Target
+58.03%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Sporting & Outdoor Goods

1st Jan change Capi.
RACING FORCE S.P.A. Stock Racing Force S.p.A.
-26.62% 107M
AMER SPORTS OYJ Stock Amer Sports Oyj
+4.27% 5.09B
FLUIDRA, S.A. Stock Fluidra, S.A.
+18.30% 4.61B
ACUSHNET HOLDINGS CORP. Stock Acushnet Holdings Corp.
+3.50% 4.14B
TOPGOLF CALLAWAY BRANDS CORP. Stock Topgolf Callaway Brands Corp.
+7.04% 2.84B
TECHNOGYM S.P.A. Stock Technogym S.p.A.
+3.97% 2.05B
PELOTON INTERACTIVE, INC. Stock Peloton Interactive, Inc.
-39.90% 1.39B
MIZUNO CORPORATION Stock Mizuno Corporation
+108.14% 1.35B
MIPS AB Stock Mips AB
+20.60% 1.07B
YONEX CO., LTD. Stock YONEX Co., Ltd.
+33.86% 1B
Sporting & Outdoor Goods
  1. Stock Market
  2. Equities
  3. RFG Stock
  4. Financials Racing Force S.p.A.