Financials Public Service Enterprise Group, Inc.

Equities

PEG

US7445731067

Multiline Utilities

Market Closed - Nyse 04:00:01 2024-05-08 pm EDT 5-day change 1st Jan Change
72.56 USD +0.81% Intraday chart for Public Service Enterprise Group, Inc. +3.94% +18.66%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 29,863 29,491 33,743 30,571 30,472 36,141 - -
Enterprise Value (EV) 1 45,939 46,191 52,363 50,376 50,651 57,580 59,163 60,782
P/E ratio 17.7 x 15.5 x -51.7 x 29.7 x 11.9 x 19.7 x 18 x 17.3 x
Yield 3.18% 3.36% 3.06% 3.53% 3.73% 3.32% 3.49% 3.68%
Capitalization / Revenue 2.96 x 3.07 x 3.47 x 3.12 x 2.71 x 3.34 x 3.24 x 3.1 x
EV / Revenue 4.56 x 4.81 x 5.39 x 5.14 x 4.51 x 5.32 x 5.3 x 5.22 x
EV / EBITDA 14.7 x 14.1 x 14 x 14.4 x 13.8 x 14 x 13 x 12.5 x
EV / FCF 196 x 108 x -103 x -36.4 x 105 x 297 x -864 x 760 x
FCF Yield 0.51% 0.92% -0.97% -2.75% 0.95% 0.34% -0.12% 0.13%
Price to Book 1.97 x 1.84 x 2.33 x 2.22 x 1.97 x 2.33 x 2.23 x 2.13 x
Nbr of stocks (in thousands) 505,726 505,848 505,664 498,950 498,314 498,080 - -
Reference price 2 59.05 58.30 66.73 61.27 61.15 72.56 72.56 72.56
Announcement Date 2/26/20 2/26/21 2/24/22 2/21/23 2/26/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 10,076 9,603 9,722 9,800 11,237 10,826 11,172 11,654
EBITDA 1 3,127 3,285 3,752 3,495 3,676 4,107 4,564 4,845
EBIT 1 1,879 2,000 2,536 2,395 2,541 2,855 3,245 3,464
Operating Margin 18.65% 20.83% 26.09% 24.44% 22.61% 26.37% 29.04% 29.73%
Earnings before Tax (EBT) 1 1,950 2,301 -1,089 1,002 3,081 2,254 2,499 2,578
Net income 1 1,693 1,905 -648 1,031 2,563 1,836 2,018 2,102
Net margin 16.8% 19.84% -6.67% 10.52% 22.81% 16.96% 18.06% 18.04%
EPS 2 3.330 3.760 -1.290 2.060 5.130 3.675 4.032 4.190
Free Cash Flow 1 234 426 -508 -1,385 481 194 -68.5 80
FCF margin 2.32% 4.44% -5.23% -14.13% 4.28% 1.79% -0.61% 0.69%
FCF Conversion (EBITDA) 7.48% 12.97% - - 13.08% 4.72% - 1.65%
FCF Conversion (Net income) 13.82% 22.36% - - 18.77% 10.57% - 3.81%
Dividend per Share 2 1.880 1.960 2.040 2.160 2.280 2.409 2.535 2.670
Announcement Date 2/26/20 2/26/21 2/24/22 2/21/23 2/26/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 3,056 2,313 2,076 2,272 3,139 3,755 2,421 2,456 2,605 2,760 2,514 2,750 2,470 3,064 -
EBITDA 1 - 1,164 852 - 585 1,127 719 833 584 1,139 1,073 1,236 920.2 1,410 -
EBIT 1 770 881 583 624 307 845 440 551 292 844 641.4 806.8 510.3 1,017 -
Operating Margin 25.2% 38.09% 28.08% 27.46% 9.78% 22.5% 18.17% 22.43% 11.21% 30.58% 25.52% 29.33% 20.66% 33.2% -
Earnings before Tax (EBT) 1 631 -154 98 55 1,003 1,585 744 65 687 629 506.1 608.4 316.8 866.4 -
Net income 1 445 -2 131 114 788 1,287 591 139 546 532 392 470.4 356.6 - -
Net margin 14.56% -0.09% 6.31% 5.02% 25.1% 34.27% 24.41% 5.66% 20.96% 19.28% 15.59% 17.1% 14.44% - -
EPS 2 0.8800 - 0.2600 0.2200 1.580 2.580 1.180 0.2700 1.100 1.060 0.7900 0.9450 0.6650 - -
Dividend per Share 2 0.5100 0.5400 0.5400 0.5400 0.5400 0.5700 0.5700 0.5700 0.5700 0.6000 0.6036 0.6036 0.6036 0.6330 0.6300
Announcement Date 2/24/22 5/3/22 8/2/22 10/31/22 2/21/23 5/2/23 8/1/23 10/31/23 2/26/24 4/30/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 16,076 16,700 18,620 19,805 20,179 21,439 23,023 24,642
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 5.141 x 5.084 x 4.963 x 5.667 x 5.489 x 5.22 x 5.044 x 5.086 x
Free Cash Flow 1 234 426 -508 -1,385 481 194 -68.5 80
ROE (net income / shareholders' equity) 11.5% 12.3% 12.2% 12.3% 11.9% 11.9% 12.6% 12.6%
ROA (Net income/ Total Assets) 3.64% 3.9% 3.74% 3.56% 3.5% 3.49% 3.65% 3.69%
Assets 1 46,524 48,890 -17,319 28,966 73,166 52,593 55,283 56,897
Book Value Per Share 2 29.90 31.70 28.60 27.60 31.10 31.10 32.60 34.10
Cash Flow per Share 2 6.670 6.120 3.440 3.000 7.610 6.610 6.900 -
Capex 1 3,166 2,923 2,719 2,888 3,325 3,596 3,726 3,820
Capex / Sales 31.42% 30.44% 27.97% 29.47% 29.59% 33.21% 33.35% 32.78%
Announcement Date 2/26/20 2/26/21 2/24/22 2/21/23 2/26/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
20
Last Close Price
72.56 USD
Average target price
68.91 USD
Spread / Average Target
-5.03%
Consensus
  1. Stock Market
  2. Equities
  3. PEG Stock
  4. Financials Public Service Enterprise Group, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW