End-of-day quote
INDONESIA S.E.
06:00:00 2024-05-02 pm EDT
|
5-day change
|
1st Jan Change
|
1,970
IDR
|
+4.51%
|
|
+7.65%
|
+23.12%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
16,325,135
|
15,337,308
|
16,637,080
|
20,484,405
|
-
|
Enterprise Value (EV)
2 |
16,325
|
15,337
|
16,637
|
17,997
|
18,187
|
P/E ratio
|
12.9
x
|
16
x
|
14.3
x
|
16.6
x
|
14.5
x
|
Yield
|
-
|
-
|
-
|
2.11%
|
2.42%
|
Capitalization / Revenue
|
-
|
2
x
|
2
x
|
2.28
x
|
2.07
x
|
EV / Revenue
|
-
|
2
x
|
2
x
|
2
x
|
1.84
x
|
EV / EBITDA
|
-
|
10.8
x
|
10.4
x
|
9.99
x
|
8.79
x
|
EV / FCF
|
-
|
-
|
-
|
51.7
x
|
40.4
x
|
FCF Yield
|
-
|
-
|
-
|
1.93%
|
2.47%
|
Price to Book
|
-
|
-
|
-
|
2.26
x
|
2.05
x
|
Nbr of stocks (in thousands)
|
10,398,175
|
10,398,175
|
10,398,175
|
10,398,175
|
-
|
Reference price
3 |
1,570
|
1,475
|
1,600
|
1,970
|
1,970
|
Announcement Date
|
3/31/22
|
4/1/23
|
3/28/24
|
-
|
-
|
1IDR in Million2IDR in Billions3IDR Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
-
|
7,656
|
8,303
|
8,978
|
9,894
|
EBITDA
1 |
-
|
-
|
1,426
|
1,602
|
1,802
|
2,069
|
EBIT
1 |
-
|
-
|
1,303
|
1,475
|
1,584
|
1,824
|
Operating Margin
|
-
|
-
|
17.02%
|
17.76%
|
17.64%
|
18.44%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
1,289
|
1,507
|
1,660
|
1,903
|
Net income
1 |
1,100
|
1,272
|
960.8
|
1,169
|
1,236
|
1,417
|
Net margin
|
-
|
-
|
12.55%
|
14.08%
|
13.77%
|
14.32%
|
EPS
2 |
-
|
122.0
|
92.00
|
112.0
|
118.8
|
136.3
|
Free Cash Flow
3 |
-
|
-
|
-
|
-
|
348,000
|
450,000
|
FCF margin
|
-
|
-
|
-
|
-
|
3,876.14%
|
4,548.21%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
19,311.88%
|
21,749.64%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
28,155.34%
|
31,757.23%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
41.59
|
47.69
|
Announcement Date
|
4/6/21
|
3/31/22
|
4/1/23
|
3/28/24
|
-
|
-
|
1IDR in Billions2IDR3IDR in Million Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
2,487
|
2,297
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-
|
-
|
-
|
-
|
348,000
|
450,000
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
14.2%
|
14.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
3 |
-
|
-
|
-
|
-
|
872.0
|
959.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
-
|
941
|
981
|
Capex / Sales
|
-
|
-
|
-
|
-
|
10.48%
|
9.92%
|
Announcement Date
|
4/6/21
|
3/31/22
|
4/1/23
|
3/28/24
|
-
|
-
|
1IDR in Billions2IDR in Million3IDR Last Close Price
1,970
IDR Average target price
2,250
IDR Spread / Average Target +14.21% Consensus |
1st Jan change
|
Capi.
|
---|
| +23.12% | 1.22B | | -5.94% | 264B | | -3.51% | 94.57B | | -1.70% | 44.59B | | -1.60% | 40.83B | | +6.16% | 40B | | +7.31% | 39.89B | | -18.07% | 29.34B | | -7.67% | 29.01B | | +12.84% | 24.68B |
Other Food Processing
|