Stock SUNI PT SUNINDO PRATAMA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Sunindo Pratama Tbk

Equities

SUNI

ID1000181209

Industrial Machinery & Equipment

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-05-21 pm EDT 		5-day change 1st Jan Change
620 HTG 0.00% Intraday chart for PT Sunindo Pratama Tbk +3.33% +55.00%
Apr. 30 PT Sunindo Pratama Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 04 PT Sunindo Pratama Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2023
Capitalization 1 1,000,000
Enterprise Value (EV) 1 910,140
P/E ratio 9.88 x
Yield -
Capitalization / Revenue 1.31 x
EV / Revenue 1.19 x
EV / EBITDA 6.34 x
EV / FCF -5,478,897 x
FCF Yield -0%
Price to Book 1.73 x
Nbr of stocks (in thousands) 2,500,000
Reference price 2 400.0
Announcement Date 4/4/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 565,594 207,808 317,555 540,273 762,425
EBITDA 1 64,478 5,828 50,630 113,662 143,552
EBIT 1 56,466 -6,027 37,850 102,740 133,381
Operating Margin 9.98% -2.9% 11.92% 19.02% 17.49%
Earnings before Tax (EBT) 1 55,998 -10,665 37,255 94,080 130,708
Net income 1 38,065 -6,625 23,334 62,808 101,204
Net margin 6.73% -3.19% 7.35% 11.63% 13.27%
EPS 2 380.6 -66.24 93.33 33.06 40.48
Free Cash Flow - 53,084 -11,380 66,099 -166,117
FCF margin - 25.54% -3.58% 12.23% -21.79%
FCF Conversion (EBITDA) - 910.78% - 58.15% -
FCF Conversion (Net income) - - - 105.24% -
Dividend per Share - - - 3.000 -
Announcement Date 1/2/23 1/2/23 1/2/23 3/30/23 4/4/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 - - - - -
Net Cash position 1 8,358 57,214 56,170 133,943 89,860
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - 53,084 -11,380 66,099 -166,117
ROE (net income / shareholders' equity) - -3.37% 9.85% 21.1% 20.8%
ROA (Net income/ Total Assets) - -0.84% 5.66% 13.3% 12.6%
Assets 1 - 792,273 412,277 474,006 801,655
Book Value Per Share 2 2,348 2,277 132.0 165.0 232.0
Cash Flow per Share 2 899.0 691.0 34.30 73.70 65.30
Capex 1 24,869 9,264 5,306 4,397 118,902
Capex / Sales 4.4% 4.46% 1.67% 0.81% 15.6%
Announcement Date 1/2/23 1/2/23 1/2/23 3/30/23 4/4/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Industrial Machinery & Equipment Wholesale

1st Jan change Capi.
PT SUNINDO PRATAMA TBK Stock PT Sunindo Pratama Tbk
+55.00% 96.63M
W.W. GRAINGER, INC. Stock W.W. Grainger, Inc.
+15.51% 47.3B
FASTENAL COMPANY Stock Fastenal Company
+1.76% 38.17B
APPLIED INDUSTRIAL TECHNOLOGIES, INC. Stock Applied Industrial Technologies, Inc.
+13.12% 7.68B
DIPLOMA PLC Stock Diploma PLC
+18.54% 7.25B
DISTRIBUTION SOLUTIONS GROUP, INC. Stock Distribution Solutions Group, Inc.
+13.81% 1.68B
DNOW INC. Stock DNOW Inc.
+24.47% 1.53B
BUFAB AB Stock Bufab AB
-0.83% 1.33B
MRC GLOBAL INC. Stock MRC Global Inc.
+19.26% 1.14B
TRUSCO NAKAYAMA CORPORATION Stock Trusco Nakayama Corporation
+3.97% 1.06B
Industrial Machinery & Equipment Wholesale
  1. Stock Market
  2. Equities
  3. SUNI Stock
  4. Financials PT Sunindo Pratama Tbk