End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1,330 IDR | -1.12% | -1.48% | -5.67% |
Apr. 23 | PT Rukun Raharja Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Mar. 27 | PT Rukun Raharja Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Capitalization 1 | 53.85 | 282.7 | 387.4 | 350.2 | - |
Enterprise Value (EV) 1 | 53.85 | 282.7 | 387.4 | 350.2 | 350.2 |
P/E ratio | 25.5 x | 32 x | - | - | - |
Yield | - | - | - | - | - |
Capitalization / Revenue | - | - | 1.9 x | 1.93 x | 1.82 x |
EV / Revenue | - | - | 1.9 x | 1.93 x | 1.82 x |
EV / EBITDA | - | - | 6.13 x | 4.27 x | 3.85 x |
EV / FCF | - | - | - | - | - |
FCF Yield | - | - | - | - | - |
Price to Book | - | - | - | 2.18 x | 2.02 x |
Nbr of stocks (in thousands) | 4,227,083 | 4,227,083 | 4,227,083 | 4,227,082 | - |
Reference price 2 | 0.0127 | 0.0669 | 0.0916 | 0.0828 | 0.0828 |
Announcement Date | 4/28/22 | 4/10/23 | 3/27/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Net sales 1 | - | - | 203.7 | 181 | 192 |
EBITDA 1 | - | - | 63.18 | 82 | 91 |
EBIT 1 | - | - | 48.05 | 34 | 35 |
Operating Margin | - | - | 23.58% | 18.78% | 18.23% |
Earnings before Tax (EBT) | - | - | - | - | - |
Net income | 2.252 | 8.822 | - | - | - |
Net margin | - | - | - | - | - |
EPS | 0.000500 | 0.002090 | - | - | - |
Free Cash Flow | - | - | - | - | - |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 4/28/22 | 4/10/23 | 3/27/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Net Debt | - | - | - | - | - |
Net Cash position | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 8.39% | - | 15.8% | 14.3% |
ROA (Net income/ Total Assets) | - | 3.49% | - | 7.8% | 7.2% |
Assets | - | 253 | - | - | - |
Book Value Per Share 1 | - | - | - | 0.0400 | 0.0400 |
Cash Flow per Share | - | - | - | - | - |
Capex 2 | - | - | - | 53 | 64 |
Capex / Sales | - | - | - | 29.28% | 33.33% |
Announcement Date | 4/28/22 | 4/10/23 | 3/27/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-5.67% | 350M | |
+1.34% | 14.48B | |
+23.74% | 10.24B | |
+3.55% | 8.08B | |
+7.37% | 7.69B | |
-2.73% | 7.38B | |
+34.21% | 6B | |
-29.34% | 5.47B | |
+18.60% | 5.38B | |
-1.22% | 5.09B |
- Stock Market
- Equities
- RAJA Stock
- Financials PT Rukun Raharja Tbk