Stock MCOL PT PRIMA ANDALAN MANDIRI TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Prima Andalan Mandiri Tbk

Equities

MCOL

ID1000162902

Coal

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-05-06 pm EDT 		5-day change 1st Jan Change
5,975 IDR +0.42% Intraday chart for PT Prima Andalan Mandiri Tbk -0.42% +5.75%
Apr. 29 PT Prima Andalan Mandiri Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 05 PT Prima Andalan Mandiri Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 920.9 1,587 1,306
Enterprise Value (EV) 1 753 1,360 1,148
P/E ratio 3.17 x 4.5 x 5.73 x
Yield 18.2% 14.4% -
Capitalization / Revenue 1.33 x 1.49 x 1.42 x
EV / Revenue 1.09 x 1.28 x 1.25 x
EV / EBITDA 2 x 2.74 x 3.62 x
EV / FCF 3,650,848 x 5,926,939 x 8,227,957 x
FCF Yield 0% 0% 0%
Price to Book 2.41 x 2.93 x 2.35 x
Nbr of stocks (in thousands) 3,555,560 3,555,560 3,555,560
Reference price 2 0.2590 0.4464 0.3672
Announcement Date 4/4/22 3/27/23 3/5/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 219.5 301 299 693.3 1,065 917.1
EBITDA 1 44.09 82.89 78.59 377 495.8 317.2
EBIT 1 13.35 53.07 60.4 355.8 471.8 277.2
Operating Margin 6.08% 17.63% 20.2% 51.32% 44.31% 30.22%
Earnings before Tax (EBT) 1 9.365 43.83 54.02 352.1 458.4 295.5
Net income 1 5.539 31.95 40.88 271.4 352.3 227.8
Net margin 2.52% 10.61% 13.67% 39.14% 33.09% 24.84%
EPS 2 0.001731 0.009984 0.0128 0.0818 0.0991 0.0641
Free Cash Flow - 34.69 72.23 206.2 229.5 139.6
FCF margin - 11.52% 24.16% 29.75% 21.56% 15.22%
FCF Conversion (EBITDA) - 41.85% 91.91% 54.71% 46.29% 43.99%
FCF Conversion (Net income) - 108.58% 176.67% 76% 65.14% 61.26%
Dividend per Share 2 - - - 0.0471 0.0644 -
Announcement Date 8/31/21 8/31/21 8/31/21 4/4/22 3/27/23 3/5/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 67 66.1 36.5 - - -
Net Cash position 1 - - - 168 227 157
Leverage (Debt/EBITDA) 1.519 x 0.797 x 0.4649 x - - -
Free Cash Flow - 34.7 72.2 206 230 140
ROE (net income / shareholders' equity) - 21.6% 25.4% 96.8% 73.9% 40.8%
ROA (Net income/ Total Assets) - 10.8% 11.6% 49.8% 45% 23.4%
Assets 1 - 295 351.6 545.3 783.4 972.9
Book Value Per Share 2 0.0400 0.0500 0.0500 0.1100 0.1500 0.1600
Cash Flow per Share 2 0 0.0100 0.0200 0.0600 0.0700 0.0600
Capex 1 12.8 38.5 7.38 52.5 68.4 53.3
Capex / Sales 5.81% 12.8% 2.47% 7.57% 6.42% 5.81%
Announcement Date 8/31/21 8/31/21 8/31/21 4/4/22 3/27/23 3/5/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Coal

1st Jan change Capi.
PT PRIMA ANDALAN MANDIRI TBK Stock PT Prima Andalan Mandiri Tbk
+5.75% 1.32B
CHINA SHENHUA ENERGY COMPANY LIMITED Stock China Shenhua Energy Company Limited
+29.53% 106B
PT BAYAN RESOURCES TBK. Stock PT Bayan Resources Tbk.
-4.27% 39.56B
COAL INDIA LIMITED Stock Coal India Limited
+23.67% 33.68B
SHAANXI COAL INDUSTRY COMPANY LIMITED Stock Shaanxi Coal Industry Company Limited
+14.84% 32.23B
YANKUANG ENERGY GROUP COMPANY LIMITED Stock Yankuang Energy Group Company Limited
+27.09% 21.37B
CHINA COAL ENERGY COMPANY LIMITED Stock China Coal Energy Company Limited
+22.39% 19.71B
SHANXI LU'AN ENVIRONMENTAL ENERGY DEVELOPMENT CO., LTD. Stock Shanxi Lu'an Environmental Energy Development Co., Ltd.
+0.73% 9.15B
SHANXI COKING COAL ENERGY GROUP CO., LTD. Stock Shanxi Coking Coal Energy Group Co., Ltd.
+8.10% 8.4B
HUAIBEI MINING HOLDINGS CO.,LTD. Stock Huaibei Mining Holdings Co.,Ltd.
+16.90% 7.26B
Other Coal
  1. Stock Market
  2. Equities
  3. MCOL Stock
  4. Financials PT Prima Andalan Mandiri Tbk
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW