Financials PT Krom Bank Indonesia Tbk

Equities

BBSI

ID1000157100

Banks

End-of-day quote INDONESIA S.E. 06:00:00 2024-05-07 pm EDT 5-day change 1st Jan Change
4,540 IDR 0.00% Intraday chart for PT Krom Bank Indonesia Tbk -2.99% +24.04%

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 2,486,899 14,078,967 10,450,913 13,449,487
Enterprise Value (EV) 1 2,329,361 13,964,999 8,351,727 12,075,455
P/E ratio 55.9 x 198 x 140 x 101 x
Yield - - - -
Capitalization / Revenue 38.4 x 132 x 73.2 x 49.1 x
EV / Revenue 36 x 131 x 58.5 x 44 x
EV / EBITDA - - - -
EV / FCF - - - -
FCF Yield - - - -
Price to Book 2.49 x 6.29 x 3.41 x 4.21 x
Nbr of stocks (in thousands) 2,996,264 3,274,178 3,307,251 3,674,723
Reference price 2 830.0 4,300 3,160 3,660
Announcement Date 4/1/21 3/31/22 4/11/23 4/2/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 53,841 50,247 64,694 106,837 142,731 274,138
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 33,093 29,696 45,116 84,636 96,609 172,252
Net income 1 24,783 22,262 35,176 65,663 74,812 132,570
Net margin 46.03% 44.3% 54.37% 61.46% 52.41% 48.36%
EPS 2 14.28 11.68 14.85 21.70 22.62 36.08
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/28/19 7/16/20 4/1/21 3/31/22 4/11/23 4/2/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 146,066 150,256 157,539 113,969 2,099,186 1,374,032
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 6.36% 4.93% 4.66% 4.27% 2.91% 4.23%
ROA (Net income/ Total Assets) 3% 2.45% 2.94% 3.35% 2.58% 3.81%
Assets 1 827,321 910,056 1,197,508 1,958,694 2,895,665 3,476,066
Book Value Per Share 2 232.0 224.0 333.0 684.0 927.0 870.0
Cash Flow per Share 2 84.10 68.50 53.50 39.10 91.90 43.40
Capex 1 159 227 2,042 1,687 2,144 4,898
Capex / Sales 0.3% 0.45% 3.16% 1.58% 1.5% 1.79%
Announcement Date 3/28/19 7/16/20 4/1/21 3/31/22 4/11/23 4/2/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BBSI Stock
  4. Financials PT Krom Bank Indonesia Tbk
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW