End-of-day quote
INDONESIA S.E.
06:00:00 2024-05-21 pm EDT
|
5-day change
|
1st Jan Change
|
232
IDR
|
-0.85%
|
|
-3.33%
|
-12.78%
|
Fiscal Period: December |
2022
|
2023
|
---|
Capitalization
1 |
2,086,000
|
1,862,000
|
Enterprise Value (EV)
1 |
1,980,859
|
1,865,065
|
P/E ratio
|
13
x
|
9.4
x
|
Yield
|
1.37%
|
2.13%
|
Capitalization / Revenue
|
5,617,696
x
|
3,234,460
x
|
EV / Revenue
|
5,334,547
x
|
3,239,784
x
|
EV / EBITDA
|
12,054,066
x
|
7,257,221
x
|
EV / FCF
|
-11,049,007
x
|
-13,993,830
x
|
FCF Yield
|
-0%
|
-0%
|
Price to Book
|
2.98
x
|
2.14
x
|
Nbr of stocks (in thousands)
|
7,000,000
|
7,000,000
|
Reference price
2 |
298.0
|
266.0
|
Announcement Date
|
3/10/23
|
2/7/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
|
-
|
-
|
252,933
|
371,327
|
575,676
|
EBITDA
|
-
|
-
|
104,974
|
164,331
|
256,994
|
EBIT
1 |
-139
|
-144.7
|
91,723
|
144,293
|
209,604
|
Operating Margin
|
-
|
-
|
36.26%
|
38.86%
|
36.41%
|
Earnings before Tax (EBT)
1 |
-142.2
|
-139.5
|
93,192
|
146,975
|
205,080
|
Net income
1 |
-142.2
|
-139.5
|
90,156
|
142,519
|
198,172
|
Net margin
|
-
|
-
|
35.64%
|
38.38%
|
34.42%
|
EPS
2 |
-0.0254
|
-0.0249
|
16.10
|
22.96
|
28.31
|
Free Cash Flow
|
-
|
-
|
119,005
|
-179,279
|
-133,278
|
FCF margin
|
-
|
-
|
47.05%
|
-48.28%
|
-23.15%
|
FCF Conversion (EBITDA)
|
-
|
-
|
113.37%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
132%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
4.070
|
5.660
|
Announcement Date
|
6/28/22
|
6/28/22
|
6/28/22
|
3/10/23
|
2/7/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
96,229
|
-
|
-
|
3,065
|
Net Cash position
1 |
441
|
-
|
51,481
|
105,141
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
0.0119
x
|
Free Cash Flow
|
-
|
-
|
119,005
|
-179,279
|
-133,278
|
ROE (net income / shareholders' equity)
|
-
|
-0.05%
|
27.8%
|
26.7%
|
25.3%
|
ROA (Net income/ Total Assets)
|
-
|
-0.03%
|
14.1%
|
15.7%
|
14.9%
|
Assets
1 |
-
|
509,241
|
640,470
|
910,514
|
1,332,774
|
Book Value Per Share
2 |
50.00
|
50.00
|
66.10
|
99.90
|
124.0
|
Cash Flow per Share
2 |
0.0800
|
0.1600
|
7.410
|
15.00
|
17.40
|
Capex
|
-
|
900
|
200,419
|
256,814
|
236,212
|
Capex / Sales
|
-
|
-
|
79.24%
|
69.16%
|
41.03%
|
Announcement Date
|
6/28/22
|
6/28/22
|
6/28/22
|
3/10/23
|
2/7/24
|
|
1st Jan change
|
Capi.
|
---|
| -12.78% | 101M | | +0.28% | 9.59B | | +22.86% | 3.52B | | -0.61% | 2.87B | | +43.15% | 1.83B | | -.--% | 1.14B | | -2.96% | 673M | | -16.67% | 628M | | +39.78% | 521M | | -12.48% | 423M |
Marine Cargo Handling Services
|