Stock PRAY PT FAMON AWAL BROS SEDAYA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Famon Awal Bros Sedaya Tbk

Equities

PRAY

ID1000175904

Healthcare Facilities & Services

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-05-14 pm EDT 		5-day change 1st Jan Change
665 IDR +0.76% Intraday chart for PT Famon Awal Bros Sedaya Tbk -0.75% -5.67%
Mar. 28 PT Famon Awal Bros Sedaya Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Famon Awal Bros Sedaya Tbk Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 11,027,944 9,841,393
Enterprise Value (EV) 1 10,826,880 10,017,934
P/E ratio 165 x 45.4 x
Yield - -
Capitalization / Revenue 7.24 x 5.35 x
EV / Revenue 7.11 x 5.45 x
EV / EBITDA 50.8 x 27.2 x
EV / FCF -66,706,024 x -44,604,934 x
FCF Yield -0% -0%
Price to Book 4.26 x 3.52 x
Nbr of stocks (in thousands) 13,959,422 13,959,422
Reference price 2 790.0 705.0
Announcement Date 4/5/23 3/28/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 1,014,975 1,337,747 1,826,014 1,522,624 1,839,233
EBITDA 1 240,305 473,034 654,437 213,145 367,650
EBIT 1 174,207 388,508 550,899 76,644 202,365
Operating Margin 17.16% 29.04% 30.17% 5.03% 11%
Earnings before Tax (EBT) 1 181,279 378,676 460,882 70,475 267,578
Net income 1 122,204 282,215 322,632 62,503 216,974
Net margin 12.04% 21.1% 17.67% 4.1% 11.8%
EPS 2 9.429 21.78 24.89 4.792 15.54
Free Cash Flow - -27,842 -59,577 -162,307 -224,592
FCF margin - -2.08% -3.26% -10.66% -12.21%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 11/1/22 11/1/22 11/1/22 4/5/23 3/28/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 268,646 268,727 312,171 - 176,541
Net Cash position 1 - - - 201,064 -
Leverage (Debt/EBITDA) 1.118 x 0.5681 x 0.477 x - 0.4802 x
Free Cash Flow - -27,843 -59,577 -162,307 -224,593
ROE (net income / shareholders' equity) - 22.6% 20.9% 2.42% 7.94%
ROA (Net income/ Total Assets) - 11.2% 12.4% 1.35% 2.92%
Assets 1 - 2,512,911 2,596,322 4,620,611 7,431,125
Book Value Per Share 2 85.20 107.0 132.0 185.0 200.0
Cash Flow per Share 2 16.20 24.10 44.00 70.20 73.50
Capex 1 173,415 287,258 462,634 360,022 537,336
Capex / Sales 17.09% 21.47% 25.34% 23.64% 29.22%
Announcement Date 11/1/22 11/1/22 11/1/22 4/5/23 3/28/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Healthcare Facilities & Services

1st Jan change Capi.
PT FAMON AWAL BROS SEDAYA TBK Stock PT Famon Awal Bros Sedaya Tbk
-5.67% 572M
CVS HEALTH CORPORATION Stock CVS Health Corporation
-28.90% 70.3B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY Stock Dr. Sulaiman Al Habib Medical Services Group Company
+2.04% 27.46B
LABORATORY CORPORATION OF AMERICA HOLDINGS Stock Laboratory Corporation of America Holdings
-6.26% 17.8B
FRESENIUS SE & CO. KGAA Stock Fresenius SE & Co. KGaA
+2.32% 17.46B
QUEST DIAGNOSTICS INCORPORATED Stock Quest Diagnostics Incorporated
+1.92% 15.46B
REDE D'OR SÃO LUIZ S.A. Stock Rede D'Or São Luiz S.A.
+6.92% 13.49B
FRESENIUS MEDICAL CARE AG Stock Fresenius Medical Care AG
+10.80% 13.06B
NATERA, INC. Stock Natera, Inc.
+71.12% 12.96B
TENET HEALTHCARE CORPORATION Stock Tenet Healthcare Corporation
+75.53% 12.56B
Other Healthcare Facilities & Services
  1. Stock Market
  2. Equities
  3. PRAY Stock
  4. Financials PT Famon Awal Bros Sedaya Tbk
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW