Stock ARCI PT ARCHI INDONESIA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Archi Indonesia Tbk

Equities

ARCI

ID1000161003

Gold

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-05-12 pm EDT 		5-day change 1st Jan Change
298 IDR -0.67% Intraday chart for PT Archi Indonesia Tbk -0.67% -26.96%
Mar. 27 PT Archi Indonesia Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Archi Indonesia Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 982.2 527.7 658.6
Enterprise Value (EV) 1 1,274 829.8 1,055
P/E ratio 12.7 x 36.3 x 45.3 x
Yield - - -
Capitalization / Revenue 2.84 x 2.44 x 2.64 x
EV / Revenue 3.68 x 3.83 x 4.22 x
EV / EBITDA 7.87 x 10.6 x 12.9 x
EV / FCF 58.4 x -37.4 x -8.66 x
FCF Yield 1.71% -2.68% -11.5%
Price to Book 4.22 x 2.13 x 2.51 x
Nbr of stocks (in thousands) 24,835,000 24,835,000 24,835,000
Reference price 2 0.0395 0.0212 0.0265
Announcement Date 3/30/22 4/1/23 3/27/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 347.1 383.7 393.3 345.9 216.5 249.6
EBITDA 1 225.9 224.4 242.3 161.9 77.99 81.68
EBIT 1 184.7 172.8 219.3 134.7 41.55 56.09
Operating Margin 53.22% 45.03% 55.77% 38.94% 19.19% 22.47%
Earnings before Tax (EBT) 1 149.7 145 192.6 117.3 28.57 28.21
Net income 1 104 93 123.3 75.18 14.55 14.57
Net margin 29.97% 24.24% 31.36% 21.73% 6.72% 5.84%
EPS 2 0.004409 0.003941 0.005227 0.003104 0.000585 0.000586
Free Cash Flow 1 57.19 146.4 133.3 21.8 -22.2 -121.8
FCF margin 16.47% 38.15% 33.88% 6.3% -10.26% -48.79%
FCF Conversion (EBITDA) 25.32% 65.22% 54.99% 13.47% - -
FCF Conversion (Net income) 54.97% 157.4% 108.05% 29% - -
Dividend per Share 2 0.004200 0.003200 0.008600 - - -
Announcement Date 2/27/19 2/18/20 6/28/21 3/30/22 4/1/23 3/27/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 368 291 357 292 302 396
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.631 x 1.298 x 1.474 x 1.801 x 3.873 x 4.847 x
Free Cash Flow 1 57.2 146 133 21.8 -22.2 -122
ROE (net income / shareholders' equity) 67.9% 56.4% 92% 45.9% 6.05% 5.78%
ROA (Net income/ Total Assets) 18.8% 17.3% 22.6% 13.1% 3.69% 4.61%
Assets 1 552.8 537.8 545.9 576 394.3 316.2
Book Value Per Share 2 0.0100 0.0100 0 0.0100 0.0100 0.0100
Cash Flow per Share 2 0 0 0 0 0 0
Capex 1 71.4 41.2 85.6 118 69.3 122
Capex / Sales 20.56% 10.73% 21.77% 34.16% 32.03% 48.99%
Announcement Date 2/27/19 2/18/20 6/28/21 3/30/22 4/1/23 3/27/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Gold Mining

1st Jan change Capi.
PT ARCHI INDONESIA TBK Stock PT Archi Indonesia Tbk
-26.96% 459M
NEWMONT CORPORATION Stock Newmont Corporation
+2.59% 48.96B
AGNICO EAGLE MINES LIMITED Stock Agnico Eagle Mines Limited
+23.52% 33.76B
BARRICK GOLD CORPORATION Stock Barrick Gold Corporation
-3.30% 29.71B
WHEATON PRECIOUS METALS CORP. Stock Wheaton Precious Metals Corp.
+14.09% 24.71B
NORTHERN STAR RESOURCES LIMITED Stock Northern Star Resources Limited
+6.74% 11.19B
ANGLOGOLD ASHANTI PLC Stock AngloGold Ashanti plc
+29.91% 10.13B
KINROSS GOLD CORPORATION Stock Kinross Gold Corporation
+29.30% 9.31B
POLYUS Stock Polyus
-.--% 8.65B
ROYAL GOLD, INC. Stock Royal Gold, Inc.
+4.54% 8.31B
Gold Mining
  1. Stock Market
  2. Equities
  3. ARCI Stock
  4. Financials PT Archi Indonesia Tbk
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW