Market Closed -
Euronext Amsterdam
11:35:02 2024-05-08 am EDT
|
After market
12:31:59 pm
|
33.08
EUR
|
-0.44%
|
|
33.06
|
-0.06%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
113,157
|
179,068
|
76,379
|
99,380
|
88,638
|
-
|
-
|
Enterprise Value (EV)
2 |
108,706
|
182,168
|
78,826
|
105,914
|
97,531
|
96,522
|
95,543
|
P/E ratio
|
30.7
x
|
25.1
x
|
4.18
x
|
10.7
x
|
16.3
x
|
13.9
x
|
11.6
x
|
Yield
|
0.16%
|
0.16%
|
0.29%
|
0.19%
|
0.25%
|
0.32%
|
0.3%
|
Capitalization / Revenue
|
34
x
|
35
x
|
11.1
x
|
17.2
x
|
16.3
x
|
14
x
|
12.3
x
|
EV / Revenue
|
32.6
x
|
35.6
x
|
11.5
x
|
18.4
x
|
18
x
|
15.2
x
|
13.2
x
|
EV / EBITDA
|
-336
x
|
-3,437
x
|
-192
x
|
-170
x
|
-1,476
x
|
378
x
|
214
x
|
EV / FCF
|
-355
x
|
4,337
x
|
-94
x
|
-285
x
|
162
x
|
125
x
|
73.6
x
|
FCF Yield
|
-0.28%
|
0.02%
|
-1.06%
|
-0.35%
|
0.62%
|
0.8%
|
1.36%
|
Price to Book
|
3.97
x
|
4.26
x
|
2.05
x
|
2.22
x
|
1.94
x
|
1.61
x
|
1.42
x
|
Nbr of stocks (in thousands)
|
3,542,183
|
3,511,353
|
3,095,179
|
2,778,125
|
2,475,290
|
-
|
-
|
Reference price
3 |
28.97
|
43.49
|
22.29
|
33.01
|
33.22
|
33.22
|
33.22
|
Announcement Date
|
6/29/20
|
6/21/21
|
6/27/22
|
6/27/23
|
-
|
-
|
-
|
1EUR in Million2USD in Million3EUR Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,291
|
3,330
|
5,116
|
6,866
|
5,765
|
5,428
|
6,352
|
7,213
|
EBITDA
1 |
-
|
-324
|
-53
|
-411
|
-622
|
-66.09
|
255.3
|
445.7
|
EBIT
1 |
-
|
-507
|
-1,040
|
-859
|
-1,338
|
-348.8
|
-158.7
|
20.87
|
Operating Margin
|
-
|
-15.23%
|
-20.33%
|
-12.51%
|
-23.21%
|
-6.43%
|
-2.5%
|
0.29%
|
Earnings before Tax (EBT)
1 |
-
|
3,790
|
7,332
|
18,691
|
9,519
|
6,034
|
6,004
|
7,046
|
Net income
1 |
-
|
3,824
|
7,449
|
18,733
|
10,112
|
5,328
|
5,811
|
6,781
|
Net margin
|
-
|
114.83%
|
145.6%
|
272.84%
|
175.4%
|
98.16%
|
91.49%
|
94.02%
|
EPS
2 |
3.894
|
0.9423
|
1.733
|
5.327
|
3.082
|
2.032
|
2.392
|
2.867
|
Free Cash Flow
1 |
-
|
-306
|
42
|
-839
|
-372
|
602
|
771.6
|
1,299
|
FCF margin
|
-
|
-9.19%
|
0.82%
|
-12.22%
|
-6.45%
|
11.09%
|
12.15%
|
18.01%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
302.2%
|
291.39%
|
FCF Conversion (Net income)
|
-
|
-
|
0.56%
|
-
|
-
|
11.3%
|
13.28%
|
19.15%
|
Dividend per Share
2 |
-
|
0.0462
|
0.0678
|
0.0642
|
0.0642
|
0.0840
|
0.1048
|
0.0990
|
Announcement Date
|
6/21/19
|
6/29/20
|
6/21/21
|
6/27/22
|
6/27/23
|
-
|
-
|
-
|
Fiscal Period: März |
2020 S2
|
2021 S1
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Net sales
1 |
1,913
|
2,173
|
3,065
|
3,801
|
3,240
|
3,240
|
2,556
|
2,821
|
EBITDA
|
-
|
-55
|
-
|
-
|
-251
|
-
|
3,186
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/29/20
|
11/22/20
|
11/22/21
|
6/27/22
|
11/23/22
|
6/27/23
|
12/9/23
|
-
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
3,100
|
2,447
|
6,534
|
8,893
|
7,884
|
6,905
|
Net Cash position
1 |
-
|
4,451
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-58.49
x
|
-5.954
x
|
-10.5
x
|
-134.6
x
|
30.88
x
|
15.49
x
|
Free Cash Flow
1 |
-
|
-306
|
42
|
-839
|
-372
|
602
|
772
|
1,299
|
ROE (net income / shareholders' equity)
|
-
|
13.6%
|
13.6%
|
7.98%
|
5.28%
|
11.3%
|
13%
|
13.8%
|
ROA (Net income/ Total Assets)
|
-
|
11.1%
|
10.7%
|
5.87%
|
3.68%
|
9.5%
|
8.75%
|
9.68%
|
Assets
1 |
-
|
34,376
|
69,543
|
319,251
|
274,790
|
56,092
|
66,438
|
70,071
|
Book Value Per Share
2 |
-
|
7.300
|
10.20
|
10.90
|
14.90
|
17.20
|
20.60
|
23.40
|
Cash Flow per Share
2 |
-
|
-0.0500
|
0.0400
|
-0.1700
|
-0.0400
|
0.2900
|
0.4100
|
0.4500
|
Capex
1 |
-
|
97
|
117
|
234
|
252
|
172
|
203
|
243
|
Capex / Sales
|
-
|
2.91%
|
2.29%
|
3.41%
|
4.37%
|
3.17%
|
3.19%
|
3.37%
|
Announcement Date
|
6/21/19
|
6/29/20
|
6/21/21
|
6/27/22
|
6/27/23
|
-
|
-
|
-
|
Last Close Price
33.22
EUR Average target price
40.9
EUR Spread / Average Target +23.13% Consensus |
1st Jan change
|
Capi.
|
---|
| +22.12% | 88.64B | | +23.09% | 435B | | +24.47% | 261B | | +14.39% | 147B | | +58.61% | 59.33B | | +16.86% | 47.25B | | +5.80% | 37.76B | | +19.16% | 35.71B | | +13.12% | 28.62B | | +56.27% | 19.8B |
Other Internet Services
|