Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
5.35 EUR | -0.37% | +4.90% | +25.88% |
Valuation
Fiscal Period: December | 2019 | 2021 | 2022 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Capitalization 1 | 41.76 | 70.36 | 68.73 | 131.6 | - | - |
Enterprise Value (EV) 1 | 30.83 | 70.36 | 68.73 | 118.9 | 111.9 | 104 |
P/E ratio | 24.5 x | 33 x | - | - | - | - |
Yield | - | - | - | 1.3% | 1.86% | 2.42% |
Capitalization / Revenue | 2.65 x | - | 2.75 x | 3.16 x | 2.56 x | 2.19 x |
EV / Revenue | 1.96 x | - | 2.75 x | 2.86 x | 2.18 x | 1.73 x |
EV / EBITDA | 7.09 x | - | - | 11.2 x | 8.11 x | 6.12 x |
EV / FCF | 15.8 x | - | - | 15.2 x | 12.7 x | 10.1 x |
FCF Yield | 6.35% | - | - | 6.56% | 7.87% | 9.91% |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 22,394 | 23,454 | 24,075 | 24,499 | - | - |
Reference price 2 | 1.865 | 3.000 | 2.855 | 5.370 | 5.370 | 5.370 |
Announcement Date | 4/3/20 | 3/21/22 | 4/28/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2021 | 2022 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net sales 1 | 15.76 | - | 25.04 | 41.6 | 51.4 | 60.2 |
EBITDA 1 | 4.346 | - | - | 10.6 | 13.8 | 17 |
EBIT 1 | 2.084 | - | - | 8 | 10.2 | 13.4 |
Operating Margin | 13.22% | - | - | 19.23% | 19.84% | 22.26% |
Earnings before Tax (EBT) | 2.436 | - | - | - | - | - |
Net income | 1.812 | 2.204 | 4.354 | - | - | - |
Net margin | 11.49% | - | 17.39% | - | - | - |
EPS | 0.0762 | 0.0910 | - | - | - | - |
Free Cash Flow 1 | 1.957 | - | - | 7.8 | 8.8 | 10.3 |
FCF margin | 12.42% | - | - | 18.75% | 17.12% | 17.11% |
FCF Conversion (EBITDA) | 45.03% | - | - | 73.58% | 63.77% | 60.59% |
FCF Conversion (Net income) | 108.01% | - | - | - | - | - |
Dividend per Share 2 | - | - | - | 0.0700 | 0.1000 | 0.1300 |
Announcement Date | 4/3/20 | 3/21/22 | 4/28/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2021 | 2022 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 10.9 | - | - | 12.7 | 19.7 | 27.6 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 1.96 | - | - | 7.8 | 8.8 | 10.3 |
ROE (net income / shareholders' equity) | 8.97% | - | - | 16.3% | 18.5% | 21% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex 1 | 0.96 | - | - | 3 | 3.6 | 4 |
Capex / Sales | 6.08% | - | - | 7.21% | 7% | 6.64% |
Announcement Date | 4/3/20 | 3/21/22 | 4/28/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+25.88% | 143M | |
+11.50% | 3,129B | |
+9.75% | 86.84B | |
+6.14% | 78.63B | |
-14.66% | 53.93B | |
+26.06% | 48.21B | |
-23.96% | 47.43B | |
+31.57% | 45.58B | |
+82.84% | 41.03B | |
-8.64% | 24.92B |
- Stock Market
- Equities
- PROF Stock
- Financials Profile Systems & Software SA