Financials Prinx Chengshan Holdings Limited

Equities

1809

KYG7255W1096

Tires & Rubber Products

Market Closed - Hong Kong S.E. 04:08:05 2024-05-31 am EDT 5-day change 1st Jan Change
9.27 HKD +0.22% Intraday chart for Prinx Chengshan Holdings Limited +3.00% +45.07%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,483 4,474 3,770 3,418 3,696 5,464 - -
Enterprise Value (EV) 1 4,483 4,474 3,770 3,418 3,696 5,464 5,464 5,464
P/E ratio - - - - 3.59 x - - -
Yield 2.59% 2.4% 2.92% 3.26% - - - -
Capitalization / Revenue 0.8 x 0.71 x 0.5 x 0.42 x - 0.48 x 0.44 x 0.42 x
EV / Revenue 0.8 x 0.71 x 0.5 x 0.42 x - 0.48 x 0.44 x 0.42 x
EV / EBITDA - - - - - 3.8 x 3.28 x 2.69 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.31 x 1.18 x 0.96 x 0.77 x - 0.79 x 0.63 x 0.51 x
Nbr of stocks (in thousands) 635,000 635,862 636,440 636,440 636,440 636,440 - -
Reference price 2 7.060 7.036 5.924 5.370 5.808 8.585 8.585 8.585
Announcement Date 3/20/20 3/31/21 3/30/22 3/31/23 3/28/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,589 6,283 7,537 8,152 - 11,422 12,453 12,991
EBITDA 1 - - - - - 1,439 1,668 2,034
EBIT 1 539.4 689.2 287.5 426.3 - 1,439 1,668 2,034
Operating Margin 9.65% 10.97% 3.81% 5.23% - 12.6% 13.39% 15.66%
Earnings before Tax (EBT) - - - - - - - -
Net income - - - - 1,033 - - -
Net margin - - - - - - - -
EPS - - - - 1.620 - - -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 0.1830 0.1686 0.1729 0.1750 - - - -
Announcement Date 3/20/20 3/31/21 3/30/22 3/31/23 3/28/24 - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 14.9% 16.8% 7.59% 9.41% - 21.6% 20% 18.6%
ROA (Net income/ Total Assets) 8.66% 9.08% 3.51% 4.13% - - - -
Assets - - - - - - - -
Book Value Per Share 1 5.380 5.950 6.190 7.000 - 10.90 13.60 16.70
Cash Flow per Share 1 - - - - - 2.820 2.300 -
Capex 2 1,340 1,225 1,377 578 - 26 26 26
Capex / Sales 23.97% 19.49% 18.26% 7.09% - 0.23% 0.21% 0.2%
Announcement Date 3/20/20 3/31/21 3/30/22 3/31/23 3/28/24 - - -
1CNY2CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
8.585 CNY
Average target price
8.741 CNY
Spread / Average Target
+1.82%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 1809 Stock
  4. Financials Prinx Chengshan Holdings Limited