Stock PRIMEINSUR PRIME INSURANCE COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Prime Insurance Company Limited

Equities

PRIMEINSUR

BD0719PICL06

Multiline Insurance & Brokers

End-of-day quote Dhaka S.E.
Other stock markets
 06:00:00 2024-06-01 pm EDT 		5-day change 1st Jan Change
34.4 BDT -0.58% Intraday chart for Prime Insurance Company Limited -6.78% -58.45%
Apr. 30 Prime Insurance Company Limited Recommends Cash Dividend for the Year Ended December 31, 2023 CI
2023 Prime Insurance Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 784.8 560 1,063 2,011 3,327 3,385
Enterprise Value (EV) 1 570.4 414.3 767.8 1,530 2,870 2,799
P/E ratio 8.85 x 12.2 x 60.8 x 37.6 x 40.5 x 34.8 x
Yield 7.81% 7.3% - 2.03% 1.84% 1.21%
Capitalization / Revenue 1.9 x 1.84 x 3.94 x 5.74 x 6.68 x 4.63 x
EV / Revenue 1.38 x 1.36 x 2.84 x 4.37 x 5.76 x 3.83 x
EV / EBITDA 4.56 x 4.63 x 8.23 x 13.5 x 25.8 x 14.9 x
EV / FCF 3.01 x 22.5 x 3.21 x 4.8 x 290 x 71.5 x
FCF Yield 33.3% 4.44% 31.1% 20.8% 0.35% 1.4%
Price to Book 1.11 x 0.81 x 1.59 x 2.79 x 4.37 x 4.24 x
Nbr of stocks (in thousands) 40,877 40,877 40,877 40,877 40,877 40,877
Reference price 2 19.20 13.70 26.00 49.20 81.40 82.80
Announcement Date 3/15/18 3/15/19 3/15/20 3/11/21 7/22/22 9/4/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 412.8 304.7 269.9 350.5 498.2 731.2
EBITDA 1 125.1 89.45 93.33 113.5 111 187.3
EBIT 1 113 78.77 84.25 103 94.69 153.8
Operating Margin 27.36% 25.85% 31.21% 29.39% 19.01% 21.03%
Earnings before Tax (EBT) 1 110.7 78.53 84.86 109.1 92.46 150.5
Net income 1 88.72 45.87 17.49 53.51 82.12 97.17
Net margin 21.49% 15.05% 6.48% 15.27% 16.48% 13.29%
EPS 2 2.170 1.122 0.4278 1.309 2.009 2.377
Free Cash Flow 1 189.7 18.39 238.9 318.6 9.913 39.17
FCF margin 45.95% 6.04% 88.49% 90.91% 1.99% 5.36%
FCF Conversion (EBITDA) 151.63% 20.56% 255.94% 280.6% 8.93% 20.91%
FCF Conversion (Net income) 213.81% 40.09% 1,365.82% 595.37% 12.07% 40.31%
Dividend per Share 2 1.500 1.000 - 1.000 1.500 1.000
Announcement Date 3/15/18 3/15/19 3/15/20 3/11/21 7/22/22 9/4/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 214 146 295 481 458 586
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 190 18.4 239 319 9.91 39.2
ROE (net income / shareholders' equity) 12.9% 6.57% 2.58% 7.72% 11.1% 12.5%
ROA (Net income/ Total Assets) 6.05% 3.9% 3.95% 4.29% 3.5% 5.15%
Assets 1 1,467 1,177 443.3 1,246 2,346 1,887
Book Value Per Share 2 17.30 16.90 16.30 17.60 18.60 19.50
Cash Flow per Share 2 5.250 3.560 7.410 12.10 11.60 15.10
Capex 1 0.63 0.24 1.31 15.2 85.4 59.8
Capex / Sales 0.15% 0.08% 0.49% 4.34% 17.13% 8.17%
Announcement Date 3/15/18 3/15/19 3/15/20 3/11/21 7/22/22 9/4/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Multiline Insurance & Brokers

1st Jan change Capi.
PRIME INSURANCE COMPANY LIMITED Stock Prime Insurance Company Limited
-58.45% 11.98M
CHUBB LIMITED Stock Chubb Limited
+19.88% 114B
ALLIANZ SE Stock Allianz SE
+10.89% 113B
MARSH & MCLENNAN COMPANIES Stock Marsh & McLennan Companies
+9.56% 102B
ZURICH INSURANCE GROUP LTD Stock Zurich Insurance Group Ltd
+7.76% 75.49B
TALANX AG Stock Talanx AG
+13.15% 20.47B
BB SEGURIDADE PARTICIPAÇÕES S.A. Stock BB Seguridade Participações S.A.
-4.01% 12.13B
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA Stock Powszechny Zaklad Ubezpiecze? Spólka Akcyjna
+5.78% 10.96B
ASR NEDERLAND N.V. Stock ASR Nederland N.V.
+3.98% 10.15B
ICICI LOMBARD GENERAL INSURANCE COMPANY LIMITED Stock ICICI Lombard General Insurance Company Limited
+12.88% 9.34B
Other Multiline Insurance & Brokers
  1. Stock Market
  2. Equities
  3. PRIMEINSUR Stock
  4. Financials Prime Insurance Company Limited