End-of-day quote
Dhaka S.E.
06:00:00 2024-04-24 pm EDT
|
5-day change
|
1st Jan Change
|
21.6
BDT
|
-0.46%
|
|
-0.92%
|
+2.86%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
20,494
|
20,608
|
19,362
|
24,344
|
21,740
|
24,457
|
24,457
|
-
|
Enterprise Value (EV)
1 |
20,494
|
20,608
|
19,362
|
24,344
|
21,740
|
24,457
|
24,457
|
24,457
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
6.91%
|
7.42%
|
8.77%
|
8.14%
|
-
|
8.33%
|
6.94%
|
6.94%
|
Capitalization / Revenue
|
1.53
x
|
1.43
x
|
1.5
x
|
1.55
x
|
1.27
x
|
1.34
x
|
1.16
x
|
1.02
x
|
EV / Revenue
|
1.53
x
|
1.43
x
|
1.5
x
|
1.55
x
|
1.27
x
|
1.34
x
|
1.16
x
|
1.02
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.78
x
|
0.77
x
|
0.67
x
|
0.82
x
|
-
|
0.71
x
|
0.64
x
|
0.58
x
|
Nbr of stocks (in thousands)
|
1,132,283
|
1,132,283
|
1,132,283
|
1,132,283
|
1,132,283
|
1,132,283
|
1,132,283
|
-
|
Reference price
2 |
18.10
|
18.20
|
17.10
|
21.50
|
19.20
|
21.60
|
21.60
|
21.60
|
Announcement Date
|
5/1/19
|
6/4/20
|
5/4/21
|
4/27/22
|
4/28/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
13,416
|
14,386
|
12,926
|
15,753
|
17,073
|
18,308
|
21,076
|
23,910
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
5,810
|
6,806
|
5,575
|
8,532
|
8,934
|
9,538
|
11,392
|
13,120
|
Operating Margin
|
43.31%
|
47.31%
|
43.13%
|
54.16%
|
52.33%
|
52.09%
|
54.05%
|
54.87%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.250
|
1.350
|
1.500
|
1.750
|
-
|
1.800
|
1.500
|
1.500
|
Announcement Date
|
5/1/19
|
6/4/20
|
5/4/21
|
4/27/22
|
4/28/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.6%
|
6.31%
|
6.31%
|
10.6%
|
-
|
14%
|
13.4%
|
13.4%
|
ROA (Net income/ Total Assets)
|
0.76%
|
0.65%
|
0.54%
|
0.84%
|
-
|
1%
|
0.95%
|
0.95%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
23.10
|
23.70
|
25.40
|
26.30
|
-
|
30.30
|
33.50
|
37.00
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/1/19
|
6/4/20
|
5/4/21
|
4/27/22
|
4/28/23
|
-
|
-
|
-
|
Last Close Price
21.6
BDT Average target price
18.7
BDT Spread / Average Target -13.43% Consensus |
1st Jan change
|
Capi.
|
---|
| +2.86% | 223M | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.67% | 138B |
Other Banks
|