Financials Precision Wires India Limited

Equities

PRECWIRE

INE372C01037

Electrical Components & Equipment

Market Closed - NSE India S.E. 07:43:48 2024-04-26 am EDT 5-day change 1st Jan Change
138.6 INR +0.54% Intraday chart for Precision Wires India Limited +11.86% +15.07%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 6,376 4,598 1,580 4,479 8,794 11,443
Enterprise Value (EV) 1 6,105 4,501 1,535 4,142 8,532 10,853
P/E ratio 17.7 x 11 x 4.96 x 11.4 x 14 x 19.2 x
Yield 1.63% 2.26% 3.66% 2.58% 1.71% 1.34%
Capitalization / Revenue 0.45 x 0.26 x 0.1 x 0.26 x 0.33 x 0.38 x
EV / Revenue 0.43 x 0.26 x 0.1 x 0.24 x 0.32 x 0.36 x
EV / EBITDA 6.98 x 4.79 x 2.14 x 5.37 x 7.33 x 10.3 x
EV / FCF 9.47 x -71.8 x 14.9 x 15.4 x -140 x -111 x
FCF Yield 10.6% -1.39% 6.7% 6.48% -0.72% -0.9%
Price to Book 2.7 x 1.73 x 0.56 x 1.42 x 2.41 x 2.54 x
Nbr of stocks (in thousands) 173,454 173,454 173,454 173,454 173,454 178,658
Reference price 2 36.76 26.51 9.107 25.82 50.70 64.05
Announcement Date 8/4/18 8/10/19 8/28/20 8/6/21 8/1/22 8/10/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net sales 1 14,092 17,587 15,258 17,186 26,831 30,336
EBITDA 1 875.2 939.6 718 771.8 1,164 1,054
EBIT 1 734.5 811.7 565.9 623.9 1,022 923
Operating Margin 5.21% 4.62% 3.71% 3.63% 3.81% 3.04%
Earnings before Tax (EBT) 1 580.9 646.2 416.8 515.5 842.4 812.8
Net income 1 359.8 418.3 318.2 393.1 630.1 594.9
Net margin 2.55% 2.38% 2.09% 2.29% 2.35% 1.96%
EPS 2 2.074 2.411 1.835 2.266 3.633 3.330
Free Cash Flow 1 644.6 -62.66 102.8 268.3 -61.04 -97.51
FCF margin 4.57% -0.36% 0.67% 1.56% -0.23% -0.32%
FCF Conversion (EBITDA) 73.65% - 14.31% 34.76% - -
FCF Conversion (Net income) 179.15% - 32.3% 68.24% - -
Dividend per Share 2 0.6000 0.6000 0.3333 0.6667 0.8667 0.8600
Announcement Date 8/4/18 8/10/19 8/28/20 8/6/21 8/1/22 8/10/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 271 96.4 44.6 337 262 590
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 645 -62.7 103 268 -61 -97.5
ROE (net income / shareholders' equity) 16% 16.7% 11.6% 13.1% 18.5% 14.6%
ROA (Net income/ Total Assets) 9.85% 9.07% 6.24% 5.86% 7.68% 6.38%
Assets 1 3,652 4,611 5,101 6,704 8,208 9,318
Book Value Per Share 2 13.60 15.30 16.30 18.20 21.00 25.20
Cash Flow per Share 2 3.490 1.920 2.160 1.880 2.600 4.380
Capex 1 177 470 119 91.9 106 353
Capex / Sales 1.26% 2.67% 0.78% 0.53% 0.39% 1.17%
Announcement Date 8/4/18 8/10/19 8/28/20 8/6/21 8/1/22 8/10/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. PRECWIRE Stock
  4. Financials Precision Wires India Limited