Stock PSL PRECIOUS SHIPPING
Add to a list
To use this feature you must be a member
Log inSign up

Financials Precious Shipping

Equities

PSL

TH0363010Z02

Marine Freight & Logistics

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
7.85 THB +1.95% Intraday chart for Precious Shipping -0.63% -9.25%
May. 02 Precious Shipping Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 05 Precious Shipping Public Company Limited Approves Final Dividend for the 31 December 2023, Payable on 3 May 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 11,851 11,851 25,884 25,105 13,488 12,240 - -
Enterprise Value (EV) 1 11,851 11,851 31,648 30,773 13,488 12,240 12,240 12,240
P/E ratio -50.7 x -9.16 x 5.78 x 5.18 x 18.8 x 10.9 x 7.48 x 8.01 x
Yield - - 10.5% 10.9% - 4.59% 6.69% 6.24%
Capitalization / Revenue 2.83 x 3.16 x 3 x 2.75 x 2.64 x 2.15 x 2 x 1.92 x
EV / Revenue 2.83 x 3.16 x 3 x 2.75 x 2.64 x 2.15 x 2 x 1.92 x
EV / EBITDA 7.37 x 8.6 x 4.36 x 3.84 x 5.18 x 4.06 x 3.66 x 3.61 x
EV / FCF 8.1 x 7.45 x 4.59 x 6.04 x - 7.61 x 6.06 x 10 x
FCF Yield 12.3% 13.4% 21.8% 16.6% - 13.1% 16.5% 9.99%
Price to Book 1.03 x 1.17 x 1.8 x 1.53 x - 0.75 x 0.72 x 0.73 x
Nbr of stocks (in thousands) 1,559,292 1,559,292 1,559,292 1,559,292 1,559,292 1,559,292 - -
Reference price 2 7.600 7.600 16.60 16.10 8.650 7.850 7.850 7.850
Announcement Date 2/11/20 2/19/21 2/14/22 2/10/23 2/12/24 - - -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,183 3,751 8,615 9,129 5,100 5,687 6,126 6,376
EBITDA 1 1,609 1,379 5,940 6,532 2,603 3,018 3,344 3,390
EBIT 1 425.6 164.6 4,726 5,208 1,173 1,570 1,946 1,975
Operating Margin 10.17% 4.39% 54.86% 57.05% 22.99% 27.61% 31.76% 30.98%
Earnings before Tax (EBT) 1 -225.8 -1,290 4,477 4,866 713.2 1,155 1,654 1,568
Net income 1 -228.5 -1,295 4,475 4,851 709.6 1,121 1,634 1,521
Net margin -5.46% -34.52% 51.94% 53.14% 13.92% 19.71% 26.67% 23.86%
EPS 2 -0.1500 -0.8300 2.870 3.110 0.4600 0.7200 1.050 0.9800
Free Cash Flow 1 1,463 1,591 5,639 4,158 - 1,609 2,021 1,223
FCF margin 34.97% 42.42% 65.46% 45.55% - 28.3% 32.99% 19.18%
FCF Conversion (EBITDA) 90.92% 115.4% 94.94% 63.65% - 53.32% 60.44% 36.08%
FCF Conversion (Net income) - - 126.02% 85.72% - 143.55% 123.71% 80.42%
Dividend per Share 2 - - 1.750 1.750 - 0.3600 0.5250 0.4900
Announcement Date 2/11/20 2/19/21 2/14/22 2/10/23 2/12/24 - - -
1THB in Million2THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S1 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4
Net sales 1 - 2,812 - 2,639 - - - - 1,321 - 1,151 3,640
EBITDA 1 - 2,141 - - - - - 478.1 710.7 - 590 745.5
EBIT 1 - 1,830 - - - - - - 353.6 - 222.5 376.3
Operating Margin - 65.08% - - - - - - 26.76% - 19.32% 10.34%
Earnings before Tax (EBT) 1 - 1,774 - - - - - 78.94 285.3 - 99.04 249.8
Net income 1 1,201 1,772 1,294 1,660 2,954 1,348 549.2 78.69 285.9 364.6 98.44 246.6
Net margin - 63.02% - 62.89% - - - - 21.64% - 8.55% 6.78%
EPS 2 0.7700 1.140 0.8300 1.060 1.890 0.8600 0.3600 - 0.1800 0.2300 0.0600 0.1600
Dividend per Share - - - - - - - - - - - -
Announcement Date 8/6/21 2/14/22 5/6/22 8/5/22 8/5/22 11/4/22 2/10/23 5/7/23 8/4/23 8/4/23 11/3/23 2/12/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - 5,764 5,668 - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - 0.9704 x 0.8678 x - - - -
Free Cash Flow 1 1,463 1,591 5,639 4,158 - 1,609 2,021 1,223
ROE (net income / shareholders' equity) -1.88% -11.9% 36.5% 31.5% - 6.9% 9.7% 9.2%
ROA (Net income/ Total Assets) -0.86% -5.57% 19.9% 20.3% - 6.1% 8.05% 7.9%
Assets 1 26,449 23,229 22,487 23,917 - 18,377 20,298 19,253
Book Value Per Share 2 7.410 6.500 9.210 10.60 - 10.50 11.00 10.70
Cash Flow per Share 2 1.210 - 3.800 4.240 - 1.340 1.800 1.560
Capex 1 427 273 256 2,446 - 1,298 900 1,600
Capex / Sales 10.22% 7.28% 2.97% 26.8% - 22.82% 14.69% 25.09%
Announcement Date 2/11/20 2/19/21 2/14/22 2/10/23 2/12/24 - - -
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Precious Shipping

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
7.85 THB
Average target price
11.4 THB
Spread / Average Target
+45.22%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Deep Sea Freight

1st Jan change Capi.
PRECIOUS SHIPPING Stock Precious Shipping
-9.25% 330M
EVERGREEN MARINE CORPORATION (TAIWAN) LTD. Stock Evergreen Marine Corporation (Taiwan) Ltd.
+32.06% 12.43B
WALLENIUS WILHELMSEN ASA Stock Wallenius Wilhelmsen ASA
+28.76% 4.3B
COMPAÑÍA SUD AMERICANA DE VAPORES S.A. Stock Compañía Sud Americana de Vapores S.A.
+38.63% 4B
STAR BULK CARRIERS CORP. Stock Star Bulk Carriers Corp.
+16.79% 2.78B
HÖEGH AUTOLINERS ASA Stock Höegh Autoliners ASA
+22.06% 2.02B
COSCO SHIPPING SPECIALIZED CARRIERS CO.,LTD. Stock COSCO SHIPPING Specialized Carriers Co.,Ltd.
+17.91% 1.87B
SHANGHAI JINJIANG SHIPPING (GROUP) CO., LTD. Stock Shanghai Jinjiang Shipping (Group) Co., Ltd.
-18.90% 1.81B
GULF NAVIGATION HOLDING Stock Gulf Navigation Holding
-0.41% 1.65B
WISDOM MARINE LINES CO., LIMITED (CAYMAN) Stock Wisdom Marine Lines Co., Limited (Cayman)
+30.96% 1.56B
Deep Sea Freight
  1. Stock Market
  2. Equities
  3. PSL Stock
  4. Financials Precious Shipping