Stock PDJ PRANDA JEWELRY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Pranda Jewelry

Equities

PDJ

TH0192010Z05

Apparel & Accessories

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
2.16 THB 0.00% Intraday chart for Pranda Jewelry -1.82% +13.68%
Feb. 27 Pranda Jewelry Public Company Limited Proposes Dividend, Payable on May 21, 2024 CI
Feb. 27 Pranda Jewelry Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 900.2 712.1 658.1 1,736 1,617 1,127
Enterprise Value (EV) 1 1,267 910.2 952.5 1,813 1,760 973.2
P/E ratio 6.7 x -2.97 x -6.93 x 12.8 x 12 x 17.7 x
Yield - - 7.46% 3.11% 3.7% 5.26%
Capitalization / Revenue 0.32 x 0.24 x 0.27 x 0.6 x 0.45 x 0.33 x
EV / Revenue 0.45 x 0.3 x 0.39 x 0.63 x 0.49 x 0.28 x
EV / EBITDA 13.9 x -19.7 x -12.9 x 14.5 x 5.53 x 5.91 x
EV / FCF 3.93 x 8.97 x 10 x 14.7 x -13.7 x 2.52 x
FCF Yield 25.4% 11.1% 9.96% 6.82% -7.32% 39.7%
Price to Book 0.36 x 0.31 x 0.3 x 0.79 x 0.68 x 0.47 x
Nbr of stocks (in thousands) 467,104 508,635 540,272 592,929 592,929 592,929
Reference price 2 1.927 1.400 1.218 2.927 2.727 1.900
Announcement Date 2/28/19 3/2/20 3/1/21 2/28/22 2/28/23 2/27/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,836 3,024 2,462 2,901 3,610 3,446
EBITDA 1 90.83 -46.26 -73.64 125.1 318.6 164.6
EBIT 1 19.17 -114.5 -126.4 72.55 276 119.5
Operating Margin 0.68% -3.79% -5.13% 2.5% 7.64% 3.47%
Earnings before Tax (EBT) 1 210.3 -237.2 -149.8 195 194 40.36
Net income 1 167.7 -241.4 -95.1 138.2 135 63.53
Net margin 5.91% -7.98% -3.86% 4.76% 3.74% 1.84%
EPS 2 0.2878 -0.4707 -0.1757 0.2293 0.2277 0.1072
Free Cash Flow 1 322.3 101.5 94.84 123.8 -128.9 386.5
FCF margin 11.37% 3.36% 3.85% 4.27% -3.57% 11.22%
FCF Conversion (EBITDA) 354.87% - - 98.92% - 234.89%
FCF Conversion (Net income) 192.24% - - 89.57% - 608.4%
Dividend per Share - - 0.0909 0.0909 0.1010 0.1000
Announcement Date 2/28/19 3/2/20 3/1/21 2/28/22 2/28/23 2/27/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 366 198 294 77.7 143 -
Net Cash position 1 - - - - - 153
Leverage (Debt/EBITDA) 4.034 x -4.282 x -3.997 x 0.6209 x 0.4495 x -
Free Cash Flow 1 322 101 94.8 124 -129 387
ROE (net income / shareholders' equity) 6.38% -11.5% -2.51% 6.26% 6.32% 3.49%
ROA (Net income/ Total Assets) 0.29% -1.77% -1.96% 1.16% 4.68% 2.04%
Assets 1 57,901 13,612 4,851 11,930 2,885 3,117
Book Value Per Share 2 5.290 4.580 4.030 3.690 4.030 4.020
Cash Flow per Share 2 0.8500 1.080 0.8200 0.6700 0.4100 0.7400
Capex 1 17.4 22.6 19 32.5 45.6 49.5
Capex / Sales 0.61% 0.75% 0.77% 1.12% 1.26% 1.44%
Announcement Date 2/28/19 3/2/20 3/1/21 2/28/22 2/28/23 2/27/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Jewelry

1st Jan change Capi.
PRANDA JEWELRY Stock Pranda Jewelry
+13.68% 34.84M
TITAN COMPANY LIMITED Stock Titan Company Limited
-10.87% 34.9B
CHOW TAI FOOK JEWELLERY GROUP LIMITED Stock Chow Tai Fook Jewellery Group Limited
-9.64% 13.62B
PANDORA A/S Stock Pandora A/S
+20.23% 13.05B
LAO FENG XIANG CO., LTD. Stock Lao Feng Xiang Co., Ltd.
+9.87% 4.14B
CHINA NATIONAL GOLD GROUP GOLD JEWELLERY CO.,LTD. Stock China National Gold Group Gold Jewellery Co.,Ltd.
+14.29% 2.63B
CHOW TAI SENG JEWELLERY CO., LTD. Stock Chow Tai Seng Jewellery Co., Ltd.
+7.44% 2.46B
BEIJING CAISHIKOU DEPARTMENT STORE CO.,LTD. Stock Beijing Caishikou Department Store Co.,Ltd.
+1.41% 1.63B
DR CORPORATION LIMITED Stock DR Corporation Limited
-15.29% 1.39B
VIVARA PARTICIPAÇÕES S.A. Stock Vivara Participações S.A.
-30.01% 1.07B
Jewelry
  1. Stock Market
  2. Equities
  3. PDJ Stock
  4. Financials Pranda Jewelry
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW