Stock 601669 POWER CONSTRUCTION CORPORATION OF CHINA, LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Power Construction Corporation of China, Ltd

Equities

601669

CNE1000017G1

Construction & Engineering

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
5.08 CNY -2.31% Intraday chart for Power Construction Corporation of China, Ltd -1.74% +3.89%
Apr. 29 Power Construction Corporation of China, Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 25 Power Construction Corporation of China, Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 66,398 58,767 122,380 107,234 84,236 87,509 - -
Enterprise Value (EV) 1 281,848 274,551 374,841 351,998 381,218 366,541 370,117 87,509
P/E ratio 9.5 x 8.38 x 16.2 x 10.4 x 7.16 x 6.02 x 4.94 x 4.62 x
Yield 0.92% 2.39% 1.23% 1.7% 2.79% 2.78% 3.38% -
Capitalization / Revenue 0.19 x 0.15 x 0.27 x 0.19 x 0.14 x 0.13 x 0.11 x 0.11 x
EV / Revenue 0.81 x 0.68 x 0.84 x 0.62 x 0.63 x 0.56 x 0.46 x 0.11 x
EV / EBITDA 11.9 x 10.3 x 12.8 x 10.1 x 9.83 x 6.57 x 5.67 x 1.28 x
EV / FCF - - -20.7 x -15.9 x -7.79 x -4.46 x -4.89 x -
FCF Yield - - -4.82% -6.3% -12.8% -22.4% -20.4% -
Price to Book 0.62 x 0.65 x 1.25 x 0.92 x 0.65 x 0.5 x 0.46 x 0.42 x
Nbr of stocks (in thousands) 15,299,035 15,146,035 15,146,035 15,146,035 17,226,159 17,226,159 - -
Reference price 2 4.340 3.880 8.080 7.080 4.890 5.080 5.080 5.080
Announcement Date 4/23/20 4/26/21 4/27/22 4/26/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 347,713 401,181 448,325 571,649 608,439 654,113 808,489 787,059
EBITDA 1 23,663 26,565 29,243 34,815 38,794 55,782 65,242 68,624
EBIT 1 13,644 16,228 16,592 19,055 20,800 23,763 30,769 30,749
Operating Margin 3.92% 4.05% 3.7% 3.33% 3.42% 3.63% 3.81% 3.91%
Earnings before Tax (EBT) 1 13,686 16,207 16,749 19,247 20,916 23,815 30,499 30,828
Net income 1 7,239 7,987 8,632 11,435 12,988 14,482 17,705 18,896
Net margin 2.08% 1.99% 1.93% 2% 2.13% 2.21% 2.19% 2.4%
EPS 2 0.4567 0.4632 0.4979 0.6828 0.6825 0.8433 1.028 1.100
Free Cash Flow 1 - - -18,068 -22,188 -48,911 -82,139 -75,672 -
FCF margin - - -4.03% -3.88% -8.04% -12.56% -9.36% -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.0398 0.0926 0.0996 0.1201 0.1365 0.1414 0.1716 -
Announcement Date 4/23/20 4/26/21 4/27/22 4/26/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1 2023 Q2
Net sales - -
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 1 3,021 3,758
Net margin - -
EPS 2 0.1705 0.2100
Dividend per Share - -
Announcement Date 4/27/23 8/24/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 215,450 215,784 252,461 244,764 296,982 279,032 282,608 -
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 9.105 x 8.123 x 8.633 x 7.03 x 7.655 x 5.002 x 4.332 x -
Free Cash Flow 1 - - -18,068 -22,188 -48,911 -82,139 -75,672 -
ROE (net income / shareholders' equity) 8.45% 7.85% 7.89% 9.95% 9.54% 8.4% 9.06% 9.18%
ROA (Net income/ Total Assets) 0.95% 0.94% 0.93% 0.98% - 1.2% 1.3% -
Assets 1 762,841 851,510 925,297 1,168,551 - 1,206,871 1,361,921 -
Book Value Per Share 2 7.030 6.020 6.470 7.720 7.520 10.10 11.10 12.00
Cash Flow per Share 2 0.6000 2.810 1.020 2.040 1.290 2.700 3.230 3.110
Capex 1 66,769 58,376 33,692 53,020 71,176 52,884 52,254 57,160
Capex / Sales 19.2% 14.55% 7.51% 9.27% 11.7% 8.08% 6.46% 7.26%
Announcement Date 4/23/20 4/26/21 4/27/22 4/26/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Power Construction Corporation of China, Ltd

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
5.08 CNY
Average target price
7.64 CNY
Spread / Average Target
+50.39%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
POWER CONSTRUCTION CORPORATION OF CHINA, LTD Stock Power Construction Corporation of China, Ltd
+3.89% 12.37B
VINCI Stock VINCI
-3.03% 67.61B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+1.90% 59.86B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+19.81% 38.4B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+11.43% 31.33B
FERROVIAL SE Stock Ferrovial SE
+2.36% 26.59B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+15.67% 21.65B
WSP GLOBAL INC. Stock WSP Global Inc.
+12.46% 19.46B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+21.84% 17.51B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+65.79% 17.09B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. 601669 Stock
  4. Financials Power Construction Corporation of China, Ltd