Market Closed -
Borsa Italiana
11:44:59 2024-05-03 am EDT
|
5-day change
|
1st Jan Change
|
11.91
EUR
|
-0.17%
|
|
+0.93%
|
+15.91%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
13,165
|
10,823
|
15,012
|
11,851
|
13,311
|
15,429
|
-
|
-
|
Enterprise Value (EV)
1 |
90,532
|
104,537
|
111,786
|
110,513
|
104,493
|
96,156
|
93,092
|
90,176
|
P/E ratio
|
9.81
x
|
8.98
x
|
9.51
x
|
7.88
x
|
6.93
x
|
8.04
x
|
7.78
x
|
7.36
x
|
Yield
|
4.58%
|
5.84%
|
5.11%
|
7.12%
|
7.79%
|
7.65%
|
8.09%
|
8.93%
|
Capitalization / Revenue
|
1.19
x
|
1.03
x
|
1.34
x
|
1
x
|
1.1
x
|
1.27
x
|
1.24
x
|
1.21
x
|
EV / Revenue
|
8.2
x
|
9.93
x
|
9.96
x
|
9.3
x
|
8.62
x
|
7.9
x
|
7.48
x
|
7.06
x
|
EV / EBITDA
|
35.5
x
|
47
x
|
42.4
x
|
35.4
x
|
30.5
x
|
27.2
x
|
25.5
x
|
23.4
x
|
EV / FCF
|
-
|
84.5
x
|
32.6
x
|
-175
x
|
-
|
47.5
x
|
44.1
x
|
42.6
x
|
FCF Yield
|
-
|
1.18%
|
3.07%
|
-0.57%
|
-
|
2.11%
|
2.27%
|
2.35%
|
Price to Book
|
1.36
x
|
0.94
x
|
1.24
x
|
-
|
-
|
1.41
x
|
1.33
x
|
1.22
x
|
Nbr of stocks (in thousands)
|
1,300,852
|
1,300,852
|
1,300,877
|
1,298,574
|
1,295,434
|
1,295,434
|
-
|
-
|
Reference price
2 |
10.12
|
8.320
|
11.54
|
9.126
|
10.28
|
11.91
|
11.91
|
11.91
|
Announcement Date
|
3/6/20
|
2/17/21
|
3/23/22
|
3/30/23
|
2/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
11,038
|
10,526
|
11,220
|
11,889
|
12,128
|
12,169
|
12,442
|
12,768
|
EBITDA
1 |
2,548
|
2,224
|
2,636
|
3,121
|
3,431
|
3,541
|
3,645
|
3,858
|
EBIT
1 |
1,774
|
1,524
|
1,846
|
2,291
|
2,620
|
2,693
|
2,786
|
2,995
|
Operating Margin
|
16.07%
|
14.48%
|
16.45%
|
19.27%
|
21.6%
|
22.13%
|
22.39%
|
23.46%
|
Earnings before Tax (EBT)
1 |
1,872
|
1,576
|
2,168
|
2,328
|
2,727
|
2,757
|
2,843
|
2,994
|
Net income
1 |
1,342
|
1,207
|
1,578
|
1,506
|
1,922
|
1,940
|
2,023
|
2,142
|
Net margin
|
12.16%
|
11.47%
|
14.06%
|
12.67%
|
15.85%
|
15.94%
|
16.26%
|
16.78%
|
EPS
2 |
1.032
|
0.9270
|
1.214
|
1.158
|
1.483
|
1.482
|
1.531
|
1.619
|
Free Cash Flow
1 |
-
|
1,237
|
3,430
|
-630
|
-
|
2,024
|
2,109
|
2,117
|
FCF margin
|
-
|
11.75%
|
30.57%
|
-5.3%
|
-
|
16.64%
|
16.95%
|
16.58%
|
FCF Conversion (EBITDA)
|
-
|
55.62%
|
130.12%
|
-
|
-
|
57.17%
|
57.85%
|
54.87%
|
FCF Conversion (Net income)
|
-
|
102.49%
|
217.36%
|
-
|
-
|
104.34%
|
104.26%
|
98.81%
|
Dividend per Share
2 |
0.4630
|
0.4860
|
0.5900
|
0.6500
|
0.8000
|
0.9113
|
0.9638
|
1.063
|
Announcement Date
|
3/6/20
|
2/17/21
|
3/23/22
|
3/30/23
|
2/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
5,083
|
5,684
|
2,761
|
2,775
|
2,973
|
2,892
|
5,865
|
2,880
|
3,144
|
3,044
|
3,007
|
6,050
|
2,827
|
3,250
|
3,009
|
3,008
|
2,952
|
3,297
|
-
|
EBITDA
1 |
-
|
-
|
-
|
424
|
-
|
-
|
-
|
-
|
453
|
-
|
1,027
|
-
|
739
|
709
|
889.4
|
930.5
|
844.9
|
891.9
|
-
|
EBIT
1 |
766
|
1,049
|
566
|
230
|
694
|
698
|
1,392
|
662
|
237
|
767
|
799
|
1,566
|
539
|
515
|
681.1
|
721.2
|
639.8
|
672.2
|
-
|
Operating Margin
|
15.07%
|
18.46%
|
20.5%
|
8.29%
|
23.34%
|
24.14%
|
23.73%
|
22.99%
|
7.54%
|
25.2%
|
26.57%
|
25.88%
|
19.07%
|
15.85%
|
22.64%
|
23.98%
|
21.68%
|
20.39%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
586
|
494
|
713
|
683
|
-
|
670
|
263
|
777
|
854
|
-
|
550
|
546
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
546
|
772
|
401
|
406
|
495
|
467
|
962
|
461
|
84
|
540
|
597
|
1,137
|
379
|
406
|
475.1
|
476.6
|
476.5
|
498.5
|
-
|
Net margin
|
10.74%
|
13.58%
|
14.52%
|
14.63%
|
16.65%
|
16.15%
|
16.4%
|
16.01%
|
2.67%
|
17.74%
|
19.85%
|
18.79%
|
13.41%
|
12.49%
|
15.79%
|
15.84%
|
16.14%
|
15.12%
|
-
|
EPS
2 |
-
|
-
|
0.3100
|
0.3110
|
-
|
0.3610
|
-
|
0.3540
|
0.0640
|
0.4150
|
0.4610
|
-
|
0.2920
|
0.3140
|
0.3646
|
0.3657
|
0.3657
|
0.3825
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.4050
|
-
|
-
|
-
|
-
|
0.6500
|
-
|
-
|
-
|
-
|
0.8000
|
-
|
-
|
-
|
0.9662
|
-
|
Announcement Date
|
7/31/20
|
8/4/21
|
11/11/21
|
3/23/22
|
5/12/22
|
7/28/22
|
7/28/22
|
11/10/22
|
3/30/23
|
5/4/23
|
7/25/23
|
7/25/23
|
11/7/23
|
2/29/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
77,367
|
93,714
|
96,774
|
98,662
|
91,182
|
80,727
|
77,663
|
74,747
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
30.36
x
|
42.14
x
|
36.71
x
|
31.61
x
|
26.58
x
|
22.8
x
|
21.31
x
|
19.37
x
|
Free Cash Flow
1 |
-
|
1,237
|
3,430
|
-630
|
-
|
2,024
|
2,109
|
2,117
|
ROE (net income / shareholders' equity)
|
15.1%
|
11.4%
|
13.4%
|
14.3%
|
21.2%
|
18.3%
|
18.4%
|
18.7%
|
ROA (Net income/ Total Assets)
|
0.6%
|
0.47%
|
-
|
0.55%
|
0.72%
|
0.72%
|
0.74%
|
0.78%
|
Assets
1 |
223,555
|
256,809
|
-
|
273,173
|
266,463
|
268,893
|
271,671
|
272,949
|
Book Value Per Share
2 |
7.430
|
8.810
|
9.300
|
-
|
-
|
8.470
|
8.980
|
9.730
|
Cash Flow per Share
|
0.8600
|
1.470
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
733
|
680
|
754
|
810
|
-
|
866
|
899
|
986
|
Capex / Sales
|
6.64%
|
6.46%
|
6.72%
|
6.81%
|
-
|
7.12%
|
7.22%
|
7.72%
|
Announcement Date
|
3/6/20
|
2/17/21
|
3/23/22
|
3/30/23
|
2/29/24
|
-
|
-
|
-
|
Last Close Price
11.91
EUR Average target price
13.07
EUR Spread / Average Target +9.77% Consensus |
1st Jan change
|
Capi.
|
---|
| +15.91% | 16.62B | | -10.27% | 24.18B | | +0.94% | 17.29B | | +29.21% | 7.49B | | +15.00% | 2.34B | | -8.41% | 2.18B | | +17.46% | 1.91B | | -0.77% | 1.21B | | -8.42% | 725M | | -21.71% | 495M |
Courier Services
|