POINTSBET HOLDINGS LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.505 AUD | 0.00% |
|
+14.77% | -45.11% |
| May. 20 | Pointsbet Holdings Expects Narrower FY2024 EBITDA Loss on Strong H2 Trading | MT |
| Apr. 25 | PointsBet Holdings Posts First Positive Net Cash Flow of AU$2 Million | MT |
Valuation
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 269.5 | 810 | 2,655 | 813.7 | 549.7 | 164.4 | - | - |
| Enterprise Value (EV) 1 | 193.8 | 674.7 | 2,390 | 294.1 | 337.6 | 133.5 | 127.3 | 90.26 |
| P/E ratio | - | -19.1 x | -13.2 x | -2.56 x | -1.98 x | -4.83 x | -19.5 x | 24.5 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 10.5 x | 10.8 x | 13.6 x | 2.74 x | 1.43 x | 0.67 x | 0.58 x | 0.51 x |
| EV / Revenue | 7.57 x | 8.98 x | 12.3 x | 0.99 x | 0.88 x | 0.54 x | 0.45 x | 0.28 x |
| EV / EBITDA | -5.93 x | -18 x | -15.3 x | -1.21 x | -1.46 x | -21.4 x | 6.32 x | 1.8 x |
| EV / FCF | - | -20.6 x | -19.1 x | -1.46 x | -1.13 x | -4.29 x | 9.06 x | 1.32 x |
| FCF Yield | - | -4.85% | -5.24% | -68.4% | -88.5% | -23.3% | 11% | 75.7% |
| Price to Book | - | 4.91 x | 5.92 x | 1.11 x | 1.1 x | 7.5 x | 13.6 x | 15.1 x |
| Nbr of stocks (in thousands) | 110,000 | 152,835 | 207,739 | 303,618 | 307,078 | 325,546 | - | - |
| Reference price 2 | 2.450 | 5.300 | 12.78 | 2.680 | 1.790 | 0.5050 | 0.5050 | 0.5050 |
| Announcement Date | 8/28/19 | 8/27/20 | 8/30/21 | 8/30/22 | 8/30/23 | - | - | - |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 25.6 | 75.17 | 194.7 | 296.5 | 383.1 | 245.2 | 282.4 | 323.2 |
| EBITDA 1 | -32.7 | -37.59 | -156.1 | -243.6 | -230.6 | -6.225 | 20.13 | 50.14 |
| EBIT 1 | -34.5 | -42.71 | -168.3 | -274.9 | -289.2 | -30.58 | 3.851 | 36.23 |
| Operating Margin | -134.77% | -56.81% | -86.48% | -92.73% | -75.47% | -12.47% | 1.36% | 11.21% |
| Earnings before Tax (EBT) 1 | - | -41.46 | -187.7 | -270.2 | -372.6 | -34.07 | -12.83 | -0.2373 |
| Net income 1 | -41.9 | -41.46 | -187.1 | -267.7 | -276.3 | -32.89 | -0.72 | 25.76 |
| Net margin | -163.67% | -55.16% | -96.13% | -90.29% | -72.12% | -13.41% | -0.25% | 7.97% |
| EPS 2 | - | -0.2781 | -0.9700 | -1.048 | -0.9030 | -0.1047 | -0.0258 | 0.0206 |
| Free Cash Flow 1 | - | -32.7 | -125.4 | -201.2 | -298.8 | -31.15 | 14.05 | 68.35 |
| FCF margin | - | -43.5% | -64.4% | -67.88% | -77.99% | -12.7% | 4.97% | 21.15% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | 69.81% | 136.33% |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | 265.35% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Announcement Date | 8/28/19 | 8/27/20 | 8/30/21 | 8/30/22 | 8/30/23 | - | - | - |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: June | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 S1 | 2022 S2 | 2023 S1 | 2023 S2 | 2024 S2 | 2025 S1 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | - | 75.1 | 119.5 | 139.1 | 157.4 | 178.1 | 205.1 | 127.6 | - | - |
| EBITDA | - | -9.235 | -69 | -87.14 | -126 | -117.6 | -149.1 | -81.44 | - | -2 | 10 |
| EBIT | - | - | -72.3 | -96.04 | -138.9 | -136.1 | -171.7 | - | - | - | - |
| Operating Margin | - | - | -96.27% | -80.35% | -99.82% | -86.47% | -96.42% | - | - | - | - |
| Earnings before Tax (EBT) 1 | - | - | -85.6 | - | - | -123.9 | - | - | 1.7 | - | - |
| Net income | -32.25 | - | -85.6 | - | -146.4 | -121.3 | -178.2 | - | - | - | - |
| Net margin | - | - | -113.98% | - | -105.23% | -77.08% | -100.06% | - | - | - | - |
| EPS | -0.2409 | - | - | - | - | -0.4580 | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 2/25/20 | 8/27/20 | 2/24/21 | 8/30/21 | 2/24/22 | 8/30/22 | 2/27/23 | 8/30/23 | - | - | - |
1AUD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - | - | - |
| Net Cash position 1 | 75.7 | 135 | 265 | 520 | 212 | 30.9 | 37.1 | 74.1 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | - | -32.7 | -125 | -201 | -299 | -31.2 | 14.1 | 68.4 |
| ROE (net income / shareholders' equity) | -106% | -33% | -59.9% | -45.2% | -44.6% | -13.1% | -28.6% | 20.9% |
| ROA (Net income/ Total Assets) | -79.4% | -26.7% | -44.5% | -33.8% | -35.2% | -10.7% | -12.2% | -0.69% |
| Assets 1 | 52.75 | 155.4 | 420.3 | 792.7 | 783.9 | 307.6 | 5.889 | -3,749 |
| Book Value Per Share 2 | - | 1.080 | 2.160 | 2.430 | 1.630 | 0.0700 | 0.0400 | 0.0300 |
| Cash Flow per Share 2 | -0.3400 | -0.2000 | -0.4100 | -0.5700 | -0.7600 | -0.0100 | 0.0400 | 0.1200 |
| Capex 1 | 2 | 2.37 | 6.21 | 3.72 | 2.21 | 3.12 | 1.9 | 1.9 |
| Capex / Sales | 7.81% | 3.16% | 3.19% | 1.25% | 0.58% | 1.27% | 0.67% | 0.59% |
| Announcement Date | 8/28/19 | 8/27/20 | 8/30/21 | 8/30/22 | 8/30/23 | - | - | - |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C-
Sell
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
0.505
AUD
Average target price
0.8533
AUD
Spread / Average Target
+68.98%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -45.11% | 110M | |
| +13.74% | 36.84B | |
| -2.43% | 23.21B | |
| -8.91% | 22.56B | |
| -12.56% | 21.25B | |
| +15.18% | 19.95B | |
| +11.00% | 19.53B | |
| -0.24% | 9.99B | |
| -30.61% | 7.51B | |
| +5.37% | 7.51B |
- Stock Market
- Equities
- PBH Stock
- Financials PointsBet Holdings Limited
