Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.47 AUD | +1.08% | +2.17% | +11.90% |
Mar. 22 | Pioneer Credit Completes AU$10 Million Placement | MT |
Mar. 01 | Transcript : Pioneer Credit Limited, H1 2024 Earnings Call, Mar 01, 2024 |
Valuation
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 168.2 | 17.8 | 33.74 | 45.74 | 33.53 | 62.98 | - |
Enterprise Value (EV) 1 | 326.4 | 17.8 | 33.74 | 279.3 | 291.6 | 348.4 | 408.6 |
P/E ratio | 41.3 x | -0.45 x | -1.64 x | -1.03 x | 185 x | 12.1 x | 4.12 x |
Yield | 1.6% | - | - | - | - | - | - |
Capitalization / Revenue | 2.23 x | 0.32 x | - | 0.43 x | 0.24 x | 0.7 x | 0.64 x |
EV / Revenue | 4.33 x | 0.32 x | - | 2.62 x | 2.1 x | 3.87 x | 4.18 x |
EV / EBITDA | 5.25 x | - | - | 4.61 x | 3.39 x | 8.14 x | 9.5 x |
EV / FCF | -10.8 x | - | - | - | 4.75 x | 6.55 x | 6.88 x |
FCF Yield | -9.22% | - | - | - | 21% | 15.3% | 14.5% |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 62,286 | 62,454 | 67,483 | 110,218 | 106,458 | 134,009 | - |
Reference price 2 | 2.700 | 0.2850 | 0.5000 | 0.4150 | 0.3150 | 0.4700 | 0.4700 |
Announcement Date | 9/29/19 | 9/24/20 | 8/31/21 | 8/31/22 | 8/28/23 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 75.31 | 55.94 | - | 106.8 | 138.8 | 90.1 | 97.8 |
EBITDA 1 | 62.14 | - | - | 60.58 | 86.1 | 42.8 | 43 |
EBIT 1 | 59.2 | - | - | 3.365 | 31.2 | 40.6 | 40.5 |
Operating Margin | 78.61% | - | - | 3.15% | 22.47% | 45.06% | 41.41% |
Earnings before Tax (EBT) | 6.597 | - | - | -33.04 | - | - | - |
Net income 1 | 4.281 | - | -19.66 | -33.09 | - | 4.2 | 12.2 |
Net margin | 5.68% | - | - | -31% | - | 4.66% | 12.47% |
EPS 2 | 0.0654 | -0.6336 | -0.3043 | -0.4048 | 0.001700 | 0.0390 | 0.1140 |
Free Cash Flow 1 | -30.09 | - | - | - | 61.33 | 53.2 | 59.4 |
FCF margin | -39.95% | - | - | - | 44.17% | 59.05% | 60.74% |
FCF Conversion (EBITDA) | - | - | - | - | 71.23% | 124.3% | 138.14% |
FCF Conversion (Net income) | - | - | - | - | - | 1,266.67% | 486.89% |
Dividend per Share | 0.0431 | - | - | - | - | - | - |
Announcement Date | 9/29/19 | 9/24/20 | 8/31/21 | 8/31/22 | 8/28/23 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: June | 2023 S1 | 2023 S2 | 2024 S1 | 2024 S2 | 2025 S1 | 2025 S2 |
---|---|---|---|---|---|---|
Net sales 1 | - | 64.56 | - | 48.9 | 46 | 51.8 |
EBITDA 1 | - | 40.9 | - | 22.2 | 18.4 | 24.6 |
EBIT 1 | - | 18.1 | - | 21 | 17.2 | 23.2 |
Operating Margin | - | 28.04% | - | 42.94% | 37.39% | 44.79% |
Earnings before Tax (EBT) | - | - | - | - | - | - |
Net income 1 | -1.275 | - | 0.032 | 4.1 | 3.2 | 8.9 |
Net margin | - | - | - | 8.38% | 6.96% | 17.18% |
EPS 2 | -0.0120 | 0.0137 | 0.000200 | 0.0390 | 0.0304 | 0.0844 |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 2/15/23 | 8/28/23 | 2/29/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt 1 | 158 | - | - | 234 | 258 | 285 | 346 |
Net Cash position 1 | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 2.546 x | - | - | 3.856 x | 2.997 x | 6.668 x | 8.037 x |
Free Cash Flow 1 | -30.1 | - | - | - | 61.3 | 53.2 | 59.4 |
ROE (net income / shareholders' equity) | 4.19% | - | - | -69.1% | 0.4% | 9% | 22% |
ROA (Net income/ Total Assets) | 1.62% | - | - | -10.9% | 0.05% | 11% | 10% |
Assets 1 | 264.4 | - | - | 304.9 | - | 38.18 | 122 |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share | 0.7900 | - | - | - | - | - | - |
Capex | 0.52 | - | - | 0.7 | - | - | - |
Capex / Sales | 0.7% | - | - | 0.65% | - | - | - |
Announcement Date | 9/29/19 | 9/24/20 | 8/31/21 | 8/31/22 | 8/28/23 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+11.90% | 41.08M | |
+6.16% | 16.07B | |
+10.69% | 14.43B | |
+6.83% | 9.22B | |
-12.95% | 8.32B | |
-0.97% | 6.07B | |
+66.00% | 5.5B | |
-0.76% | 4.89B | |
+62.35% | 4.45B | |
-6.25% | 4.08B |
- Stock Market
- Equities
- PNC Stock
- Financials Pioneer Credit Limited