Market Closed -
Nasdaq Stockholm
08:24:42 2024-05-31 am EDT
|
5-day change
|
1st Jan Change
|
7.66
SEK
|
-1.03%
|
|
+3.51%
|
+6.69%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
283.6
|
281.7
|
834.8
|
554.4
|
345.9
|
369
|
-
|
-
|
Enterprise Value (EV)
1 |
253.7
|
217.6
|
713.1
|
487.3
|
337.4
|
349
|
332
|
304
|
P/E ratio
|
11.9
x
|
40.3
x
|
10.3
x
|
9.12
x
|
-23.9
x
|
13.9
x
|
9.82
x
|
7.23
x
|
Yield
|
8.22%
|
9.93%
|
5.59%
|
4.25%
|
3.48%
|
3.92%
|
5.22%
|
6.53%
|
Capitalization / Revenue
|
0.17
x
|
0.19
x
|
0.44
x
|
0.27
x
|
0.17
x
|
0.2
x
|
0.19
x
|
0.18
x
|
EV / Revenue
|
0.15
x
|
0.15
x
|
0.37
x
|
0.23
x
|
0.17
x
|
0.19
x
|
0.17
x
|
0.15
x
|
EV / EBITDA
|
4.33
x
|
5.19
x
|
5.46
x
|
5
x
|
7.79
x
|
4.78
x
|
3.77
x
|
2.87
x
|
EV / FCF
|
4.91
x
|
3.72
x
|
6.67
x
|
10.2
x
|
-613
x
|
5.92
x
|
4.68
x
|
3.49
x
|
FCF Yield
|
20.4%
|
26.9%
|
15%
|
9.78%
|
-0.16%
|
16.9%
|
21.4%
|
28.6%
|
Price to Book
|
1.84
x
|
1.75
x
|
3.93
x
|
1.83
x
|
1.68
x
|
1.66
x
|
1.5
x
|
1.33
x
|
Nbr of stocks (in thousands)
|
46,637
|
46,637
|
46,637
|
47,139
|
48,176
|
48,176
|
-
|
-
|
Reference price
2 |
6.080
|
6.040
|
17.90
|
11.76
|
7.180
|
7.660
|
7.660
|
7.660
|
Announcement Date
|
2/19/20
|
2/25/21
|
2/22/22
|
2/21/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,679
|
1,463
|
1,902
|
2,086
|
2,020
|
1,875
|
1,969
|
2,037
|
EBITDA
1 |
58.6
|
41.9
|
130.6
|
97.5
|
43.3
|
73
|
88
|
106
|
EBIT
1 |
27.2
|
15.8
|
82.4
|
71.7
|
4.8
|
34
|
48
|
65
|
Operating Margin
|
1.62%
|
1.08%
|
4.33%
|
3.44%
|
0.24%
|
1.81%
|
2.44%
|
3.19%
|
Earnings before Tax (EBT)
1 |
28.9
|
12.5
|
101.5
|
76.1
|
-16.8
|
34
|
48
|
65
|
Net income
1 |
23.6
|
7.1
|
80.6
|
60.9
|
-14.4
|
27
|
38
|
51
|
Net margin
|
1.41%
|
0.49%
|
4.24%
|
2.92%
|
-0.71%
|
1.44%
|
1.93%
|
2.5%
|
EPS
2 |
0.5100
|
0.1500
|
1.730
|
1.290
|
-0.3000
|
0.5500
|
0.7800
|
1.060
|
Free Cash Flow
1 |
51.7
|
58.5
|
107
|
47.68
|
-0.55
|
59
|
71
|
87
|
FCF margin
|
3.08%
|
4%
|
5.62%
|
2.29%
|
-0.03%
|
3.15%
|
3.61%
|
4.27%
|
FCF Conversion (EBITDA)
|
88.23%
|
139.62%
|
81.92%
|
48.9%
|
-
|
80.82%
|
80.68%
|
82.08%
|
FCF Conversion (Net income)
|
219.07%
|
823.94%
|
132.73%
|
78.29%
|
-
|
218.52%
|
186.84%
|
170.59%
|
Dividend per Share
2 |
0.5000
|
0.6000
|
1.000
|
0.5000
|
0.2500
|
0.3000
|
0.4000
|
0.5000
|
Announcement Date
|
2/19/20
|
2/25/21
|
2/22/22
|
2/21/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
---|
Net sales
1 |
533.3
|
525.8
|
539.6
|
510.8
|
531.9
|
EBITDA
1 |
52.6
|
31.4
|
24.2
|
25.7
|
18.2
|
EBIT
1 |
22.1
|
24.3
|
17.7
|
19.4
|
11.1
|
Operating Margin
|
4.14%
|
4.62%
|
3.28%
|
3.8%
|
2.09%
|
Earnings before Tax (EBT)
1 |
41.2
|
26.4
|
16.9
|
22.2
|
11.4
|
Net income
1 |
32.4
|
21
|
9
|
22.6
|
8.6
|
Net margin
|
6.08%
|
3.99%
|
1.67%
|
4.42%
|
1.62%
|
EPS
2 |
0.6900
|
0.4400
|
0.2000
|
0.4800
|
0.1700
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/22/22
|
4/26/22
|
7/26/22
|
10/25/22
|
2/21/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
29.9
|
64.1
|
122
|
67.1
|
8.5
|
20
|
37
|
65
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
51.7
|
58.5
|
107
|
47.7
|
-0.55
|
59
|
71
|
87
|
ROE (net income / shareholders' equity)
|
15.8%
|
4.53%
|
43.2%
|
27.4%
|
-6.56%
|
12.4%
|
16.1%
|
19.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
3.310
|
3.460
|
4.560
|
6.410
|
4.280
|
4.610
|
5.090
|
5.750
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.8
|
2.5
|
0.72
|
23.1
|
34.9
|
4
|
4
|
4
|
Capex / Sales
|
0.11%
|
0.17%
|
0.04%
|
1.11%
|
1.73%
|
0.21%
|
0.2%
|
0.2%
|
Announcement Date
|
2/19/20
|
2/25/21
|
2/22/22
|
2/21/23
|
2/28/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +6.69% | 35.03M | | -14.67% | 9.31B | | -26.96% | 6.63B | | -17.28% | 6.33B | | -6.10% | 3.56B | | -6.61% | 3.29B | | +5.66% | 1.55B | | +10.49% | 1.5B | | -6.25% | 1.42B | | -8.51% | 1.16B |
Other Employment Services
|