Market Closed -
Nasdaq
04:00:00 2024-05-02 pm EDT
|
5-day change
|
1st Jan Change
|
80.85
USD
|
+3.61%
|
|
-0.83%
|
-7.30%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,873
|
4,863
|
7,213
|
5,564
|
6,634
|
5,986
|
-
|
-
|
Enterprise Value (EV)
1 |
4,873
|
4,863
|
7,213
|
5,564
|
6,634
|
5,986
|
5,986
|
5,986
|
P/E ratio
|
12.3
x
|
16
x
|
14.1
x
|
10.2
x
|
12.2
x
|
11.4
x
|
9.83
x
|
6.68
x
|
Yield
|
1%
|
0.99%
|
0.75%
|
1.2%
|
1.01%
|
1.14%
|
1.25%
|
1.18%
|
Capitalization / Revenue
|
4.73
x
|
4.27
x
|
5.43
x
|
3.6
x
|
3.91
x
|
3.33
x
|
2.95
x
|
2.64
x
|
EV / Revenue
|
4.73
x
|
4.27
x
|
5.43
x
|
3.6
x
|
3.91
x
|
3.33
x
|
2.95
x
|
2.64
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.12
x
|
1.04
x
|
1.43
x
|
1.06
x
|
1.15
x
|
0.96
x
|
0.89
x
|
0.77
x
|
Nbr of stocks (in thousands)
|
76,148
|
75,509
|
75,527
|
75,806
|
76,064
|
76,497
|
-
|
-
|
Reference price
2 |
64.00
|
64.40
|
95.50
|
73.40
|
87.22
|
78.25
|
78.25
|
78.25
|
Announcement Date
|
1/21/20
|
1/19/21
|
1/18/22
|
1/18/23
|
1/16/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,030
|
1,140
|
1,328
|
1,545
|
1,695
|
1,797
|
2,026
|
2,269
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
524.8
|
563.1
|
668
|
765.4
|
778.1
|
818.5
|
946.2
|
-
|
Operating Margin
|
50.95%
|
49.41%
|
50.3%
|
49.53%
|
45.89%
|
45.55%
|
46.7%
|
-
|
Earnings before Tax (EBT)
1 |
497.5
|
371.4
|
651.9
|
697.5
|
714
|
677.2
|
798.8
|
1,145
|
Net income
1 |
400.9
|
304.7
|
512.1
|
545.6
|
547
|
529.8
|
613.2
|
900.4
|
Net margin
|
38.92%
|
26.74%
|
38.56%
|
35.3%
|
32.26%
|
29.49%
|
30.27%
|
39.68%
|
EPS
2 |
5.220
|
4.030
|
6.750
|
7.170
|
7.140
|
6.842
|
7.958
|
11.71
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6400
|
0.6400
|
0.7200
|
0.8800
|
0.8800
|
0.8954
|
0.9754
|
0.9200
|
Announcement Date
|
1/21/20
|
1/19/21
|
1/18/22
|
1/18/23
|
1/16/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
341.6
|
339.5
|
343
|
390.1
|
410.6
|
401.8
|
401.8
|
489.2
|
408
|
396.3
|
428.1
|
435.5
|
459.4
|
475
|
477.9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
172.7
|
169.1
|
160.5
|
194.1
|
211
|
199.7
|
190.1
|
201.9
|
204.6
|
181.4
|
181.3
|
194.3
|
214.8
|
222.5
|
211.4
|
Operating Margin
|
50.55%
|
49.8%
|
46.79%
|
49.77%
|
51.4%
|
49.71%
|
47.32%
|
41.27%
|
50.13%
|
45.78%
|
42.34%
|
44.61%
|
46.76%
|
46.84%
|
44.24%
|
Earnings before Tax (EBT)
1 |
169.4
|
166.4
|
157.6
|
181.1
|
183.8
|
174.9
|
171.3
|
245.9
|
168
|
128.9
|
151.3
|
160.8
|
177.2
|
187.5
|
182.2
|
Net income
1 |
132.8
|
129.7
|
125.3
|
141.3
|
144.9
|
134
|
133.5
|
193.5
|
128.8
|
91.18
|
120.1
|
124.9
|
138
|
148.3
|
140.2
|
Net margin
|
38.87%
|
38.21%
|
36.54%
|
36.23%
|
35.28%
|
33.36%
|
33.22%
|
39.55%
|
31.57%
|
23.01%
|
28.06%
|
28.68%
|
30.05%
|
31.21%
|
29.34%
|
EPS
2 |
1.750
|
1.710
|
1.650
|
1.860
|
1.910
|
1.760
|
1.760
|
2.540
|
1.690
|
1.190
|
1.570
|
1.616
|
1.781
|
1.895
|
1.846
|
Dividend per Share
2 |
0.1800
|
0.1800
|
0.2200
|
0.2200
|
0.2200
|
0.2200
|
0.2200
|
0.2200
|
0.2200
|
0.2200
|
0.2354
|
0.2246
|
0.2246
|
0.2246
|
0.2400
|
Announcement Date
|
10/12/21
|
1/18/22
|
4/18/22
|
7/19/22
|
10/18/22
|
1/18/23
|
4/17/23
|
7/18/23
|
10/17/23
|
1/16/24
|
4/22/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.57%
|
6.76%
|
10.5%
|
10.6%
|
9.81%
|
8.67%
|
9.48%
|
11.6%
|
ROA (Net income/ Total Assets)
|
1.52%
|
0.94%
|
1.43%
|
1.37%
|
1.19%
|
1.06%
|
1.13%
|
-
|
Assets
1 |
26,374
|
32,418
|
35,813
|
39,821
|
45,963
|
49,755
|
54,052
|
-
|
Book Value Per Share
2 |
56.90
|
61.80
|
66.90
|
69.40
|
75.80
|
81.30
|
88.20
|
102.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/21/20
|
1/19/21
|
1/18/22
|
1/18/23
|
1/16/24
|
-
|
-
|
-
|
Last Close Price
78.25
USD Average target price
96.92
USD Spread / Average Target +23.86% Consensus |
1st Jan change
|
Capi.
|
---|
| -10.28% | 5.99B | | +12.62% | 208B | | +4.26% | 74.48B | | +8.91% | 54.78B | | +3.95% | 48.35B | | +14.11% | 47B | | +21.47% | 45.25B | | +10.41% | 36.35B | | -16.09% | 35.27B | | -96.60% | 32.25B |
Commercial Banks
|