FINANCIAL STATEMENTS FOR THE PERIOD ENDED
MARCH, 2024
RECV3
B3 LISTED NM
INDEX | ||
INDEPENDENT AUDITOR'S REPORT ON THE REVIEW OF THE INTERIM FINANCIAL | ||
STATEMENTS | 1 | |
BALANCE SHEET | 3 | |
STATEMENT OF PROFIT AND LOSS | 4 | |
STATEMENT OF COMPREHENSIVE INCOME | 5 | |
STATEMENT OF CHANGES IN EQUITY | 6 | |
STATEMENT OF CASH FLOWS | 7 | |
STATEMENT OF VALUE-ADDED | 8 | |
NOTES TO THE INTERIM FINANCIAL STATEMENTS | 9 | |
1. | GENERAL INFORMATION | 9 |
2. MATERIAL ACCOUNTING POLICIES APPLIED IN PREPARING THE INTERIM FINANCIAL
STATEMENTS | 9 | |
3. | CASH AND CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS | 10 |
4. | TRADE RECEIVABLES | 11 |
5. | INVESTMENTS | 13 |
6. | PROPERTY, PLANT AND EQUIPMENT AND INTANGIBLE ASSETS | 14 |
7. | SUPPLIERS | 16 |
8. | LOANS AND FINANCING | 17 |
9. | INCOME TAX AND SOCIAL CONTRIBUTION | 18 |
10. | PAYABLES FOR ACQUISITIONS | 21 |
11. | PROVISION FOR CONTINGENCY RISKS | 22 |
12. | PROVISION FOR WELL ABANDONMENT | 24 |
13. | DERIVATIVE FINANCIAL INSTRUMENTS | 24 |
14. | NET EQUITY | 25 |
15. | RELATED PARTIES | 29 |
16. | RIGHTS AND COMMITMENTS TOWARDS ANP | 30 |
17. | NET REVENUE | 31 |
18. INFORMATION ON THE NATURE OF EXPENSES RECOGNIZED IN THE STATEMENT OF
PROFIT AND LOSS | 31 | |
19. | FINANCIAL INCOME (EXPENSES) | 32 |
20. | FINANCIAL INSTRUMENTS | 32 |
21. | INSURANCE COVERAGE | 38 |
22. | SEGMENT INFORMATION | 38 |
23. | NON-CASH TRANSACTIONS | 39 |
24. | SUBSEQUENT EVENTS | 39 |
Deloitte Touche Tohmatsu Av. Tancredo Neves, 620 -
30º andar - Edifício Mundo Plaza 41820-020 - Salvador - BA Brasil
Tel.: + 55 (71) 2103-9400
Fax: + 55 (71) 2103-9440
www.deloitte.com.br
(Convenience Translation into English from the Original Previously Issued in Portuguese)
REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION
To the Shareholders and Management of
PetroReconcavo S.A.
Introduction
We have reviewed the accompanying individual and consolidated interim financial information of PetroReconcavo S.A. ("Company"), included in the Interim Financial Information Form (ITR) for the quarter ended March 31, 2024, which comprises the balance sheet as of March 31, 2024 and the related statements of profit or loss, of comprehensive income, of changes in equity and of cash flows for the three-month period then ended, including the explanatory notes.
The Company's Management is responsible for the preparation of this individual and consolidated interim financial information in accordance with technical pronouncement CPC 21 (R1) and international standard IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board - IASB, as well as for the presentation of such information in accordance with the standards issued by the Brazilian Securities and Exchange Commission (CVM), applicable to the preparation of Interim Financial Information (ITR). Our responsibility is to express a conclusion on this interim financial information based on our review.
Scope of review
We conducted our review in accordance with Brazilian and international standards on review of interim financial information (NBC TR 2410 and ISRE 2410 ‐ Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the standards on auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion on the individual and consolidated interim financial information
Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual and consolidated interim financial information included in the ITR referred to above was not prepared, in all material respects, in accordance with technical pronouncement CPC 21 (R1) and international standard IAS 34, applicable to the preparation of ITR, and presented in accordance with the standards issued by the CVM.
Deloitte refers to one or more of Deloitte Touche Tohmatsu Limited ("DTTL"), its global network of member firms, and their related entities (collectively, the "Deloitte organization"). DTTL (also referred to as "Deloitte Global") and each of its member firms and related entities are legally separate and independent entities, which cannot obligate or bind each other in respect of third parties. DTTL and each DTTL member firm and related entity is liable only for its own acts and omissions, and not those of each other. DTTL does not provide services to clients. Please see www.deloitte.com/about to learn more.
Deloitte provides industry-leading audit and assurance, tax and legal, consulting, financial advisory, and risk advisory services to nearly 90% of the Fortune Global 500® and thousands of private companies. Our people deliver measurable and lasting results that help reinforce public trust in capital markets, enable clients to transform and thrive, and lead the way toward a stronger economy, a more equitable society, and a sustainable world. Building on its 175-plus year history, Deloitte spans more than 150 countries and territories. Learn how Deloitte's approximately 457,000 people worldwide make an impact that matters at www.deloitte.com.
© 2024. For information, contact Deloitte Global.
Other matters
Statements of value added
The interim financial information referred to above includes the individual and consolidated statements of value added (DVA) for the three-month period ended March 31, 2024, prepared under the responsibility of the Company's Management and presented as supplemental information for international standard IAS 34 purposes. These statements were subject to the review procedures performed together with the review of the ITR to reach a conclusion on whether they are reconciled with the interim financial information and the accounting records, as applicable, and if their form and content are consistent with the criteria set forth in technical pronouncement CPC 09 (R1) - Statement of Value Added. Based on our review, nothing has come to our attention that causes us to believe that these statements of value added were not prepared, in all material respects, in accordance with technical pronouncement CPC 09 (R1) and consistently with the accompanying individual and consolidated interim financial information taken as a whole.
Convenience translation
The accompanying individual and consolidated interim financial information has been translated into English for the convenience of readers outside Brazil.
Salvador, May 8, 2024
DELOITTE TOUCHE TOHMATSU | Jônatas José Medeiros de Barcelos |
Auditores Independentes Ltda. | Engagement Partner |
2024SA032584
© 2024. For information, contact Deloitte Global. | 2 |
BALANCE SHEET AS AT MARCH 31, 2024 (In thousands of Brazilian reais - R$)
Company | Consolidated | Company | Consolidated | ||||||||
ASSETS | Notes | 03/31/2024 | 12/31/2023 | 03/31/2024 | 12/31/2023 | LIABILITIES AND NET EQUITY | Notes | 03/31/2024 | 12/31/2023 | 03/31/2024 | 12/31/2023 |
CURRENT | CURRENT | ||||||||||
Cash and cash equivalents | 3 | 237,950 | 110,834 | 302,149 | 197,184 | Suppliers | 7 | 201,828 | 244,977 | 215,748 | 254,010 |
Short-term investments | 3 | 329,073 | 310,172 | 384,688 | 310,172 | Payroll and related charges | 78,300 | 85,457 | 79,495 | 86,647 | |
Trade receivables | 4 | 326,437 | 332,047 | 349,761 | 360,611 | Taxes payable | 53,292 | 42,490 | 59,146 | 49,537 | |
Inventories | 8,573 | 6,237 | 9,436 | 7,358 | Loans and financing | 8 | 149,689 | 142,772 | 149,689 | 142,772 | |
Dividends receivable | 15 | - | 11,316 | - | - | Leases payable | 14,322 | 25,940 | 20,440 | 32,887 | |
Recoverable taxes | 131,715 | 211,194 | 144,792 | 233,927 | Derivative financial instruments | 13 | 81,575 | 99,478 | 81,575 | 99,478 | |
Other assets | 17,582 | 36,708 | 18,727 | 38,179 | Dividends and interest on capital payable | 15 | 17,359 | 17,359 | 17,359 | 17,359 | |
Total current assets | 1,051,330 | 1,018,508 | 1,209,553 | 1,147,431 | Payables for acquisitions | 10 | 516,488 | 340,256 | 516,488 | 340,256 | |
Provision for well abandonment | 12 | 6,475 | 8,202 | 6,475 | 8,202 | ||||||
NONCURRENT | Other accounts payable | 6,720 | 29,029 | 8,165 | 34,712 | ||||||
Trade receivables | 4 | 55,917 | 55,917 | 55,917 | 55,917 | Total current liabilities | 1,126,048 | 1,035,960 | 1,154,580 | 1,065,860 | |
Recoverable taxes | 65,461 | 68,450 | 77,814 | 78,049 | |||||||
Other assets | 10,823 | 8,623 | 5,388 | 5,816 | NONCURRENT | ||||||
Deferred taxes | 9 | - | 8,399 | 36,160 | 46,370 | Suppliers | 7 | 130,476 | 130,476 | 130,476 | 130,476 |
Investments | 5 | 799,690 | 790,258 | - | - | Loans and financing | 8 | 723,130 | 760,208 | 723,130 | 760,208 |
PP&E and intangible assets | 6 | 4,841,329 | 4,807,735 | 5,469,739 | 5,455,889 | Leases payable | 3,940 | 2,591 | 9,307 | 10,570 | |
Lease right-of-use assets | 18,981 | 26,438 | 30,553 | 39,712 | Other accounts payable | 9 | 13,659 | 12,227 | 13,596 | 12,227 | |
Total noncurrent assets | 5,792,201 | 5,765,820 | 5,675,571 | 5,681,753 | Deferred taxes | 10,172 | - | 10,172 | - | ||
Payables for acquisitions | 10 | - | 145,239 | - | 145,239 | ||||||
Provision for contingency risks | 11 | 3,714 | 3,239 | 6,445 | 5,299 | ||||||
Provision for well abandonment | 12 | 180,961 | 176,505 | 185,987 | 181,422 | ||||||
Total noncurrent liabilities | 1,066,052 | 1,230,485 | 1,079,113 | 1,245,441 | |||||||
NET EQUITY | |||||||||||
Share capital | 14 | 2,831,269 | 2,830,774 | 2,831,269 | 2,830,774 | ||||||
Treasury shares | (5,084) | (5,084) | (5,084) | (5,084) | |||||||
Capital reserve | 55,656 | 51,978 | 55,656 | 51,978 | |||||||
Profit reserve | 1,671,360 | 1,671,360 | 1,671,360 | 1,671,360 | |||||||
Retained earnings | 110,033 | - | 110,033 | - | |||||||
Equity valuation adjustment | (46,284) | (65,626) | (46,284) | (65,626) | |||||||
Capital transactions | 34,481 | 34,481 | 34,481 | 34,481 | |||||||
Total net equity | 4,651,431 | 4,517,883 | 4,651,431 | 4,517,883 | |||||||
TOTAL ASSETS | 6,843,531 | 6,784,328 | 6,885,124 | 6,829,184 | TOTAL LIABILITIES AND NET EQUITY | 6,843,531 | 6,784,328 | 6,885,124 | 6,829,184 |
The accompanying notes are an integral part of the interim financial statements.
3
STATEMENT OF PROFIT AND LOSS FOR THE THREE-MONTH PERIOD ENDED MARCH 31, 2024 (In thousands of Brazilian reais - R$, except for earnings per share)
Notes | Company | Consolidated | |||
03/31/2024 | 03/31/2023 | 03/31/2024 | 03/31/2023 | ||
NET REVENUE | 17 | 685,146 | 117,701 | 744,735 | 719,212 |
COST OF PRODUCTS SOLD AND SERVICES PROVIDED | 18 | (430,464) | (114,062) | (475,848) | (442,263) |
GROSS PROFIT | 254,682 | 3,639 | 268,887 | 276,949 | |
INCOME (EXPENSES) | |||||
General, sales and administrative | 18 | (38,856) | (23,417) | (42,618) | (45,840) |
Other income (expenses), net | 18 | (26,601) | 13,757 | (26,779) | (196) |
Equity in investments | 5 | 9,432 | 213,300 | - | - |
Total | (56,025) | 203,640 | (69,397) | (46,036) | |
OPERATING INCOME (EXPENSES) | 198,657 | 207,279 | 199,490 | 230,913 | |
Financial income (loss) | 19 | (73,525) | (12,768) | (70,978) | 6,301 |
INCOME BEFORE TAXES | 125,132 | 194,511 | 128,512 | 237,214 | |
INCOME TAX AND SOCIAL CONTRIBUTION | |||||
Current | (6,492) | (1,213) | (8,061) | (45,468) | |
Deferred | (8,607) | 6,215 | (10,418) | 7,767 | |
Total | 9 | (15,099) | 5,002 | (18,479) | (37,701) |
NET INCOME | 110,033 | 199,513 | 110,033 | 199,513 | |
Earnings per share - R$ | 14 | 0.375 | 0.681 | ||
Diluted earnings per share - R$ | 14 | 0.375 | 0.681 |
The accompanying notes are an integral part of the interim financial statements.
4
STATEMENT OF COMPREHENSIVE INCOME
FOR THE THREE-MONTH PERIOD ENDED MARCH 31, 2024 (In thousands of Brazilian reais - R$)
Notes | Company | Consolidated | |||
03/31/2024 | 03/31/2023 | 03/31/2024 | 03/31/2023 | ||
NET INCOME FOR THE PERIOD | 110,033 | 199,513 | 110,033 | 199,513 | |
Items that can be subsequently reclassified to statement of profit and | |||||
loss | |||||
Hedging instruments | 13 | 29,306 | - | 29,306 | 127,641 |
Deferred taxes on financial instruments | (9,964) | - | (9,964) | (43,398) | |
Other comprehensive income of subsidiaries | - | 84,243 | - | - | |
Subtotal | 19,342 | 84,243 | 19,342 | 84,243 | |
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD | 129,375 | 283,756 | 129,375 | 283,756 |
The accompanying notes are an integral part of the interim financial statements.
5
STATEMENT OF CHANGES IN EQUITY
FOR THE THREE-MONTH PERIOD ENDED MARCH 31, 2024 (In thousands of Brazilian reais - R$)
Equity valuation | |||||||||||||
Capital reserve | Profit reserve | adjustments | |||||||||||
Income tax | Share and stock | Reinvestment | Proposed | ||||||||||
Share | Treasury | relief | options | Legal | Tax | and expansion | additional | Cash flow hedge | Capital | Retained | Net | ||
Notes | capital | shares | incentive | granted | reserve | incentives | reserve | dividends | accounting | transactions | earnings | equity | |
BALANCE AS AT DECEMBER 31, 2022 | 2,828,170 | (6,793) | 18,501 | 24,670 | 89,702 | 57,018 | 994,190 | 26,374 | (255,811) | 34,481 | - | 3,810,502 | |
- | |||||||||||||
Subscribed share capital paid-in | 259 | - | - | - | - | - | - | - | - | - | - | 259 | |
Exercise of stock option | 1,355 | - | - | - | - | - | - | - | - | - | - | 1,355 | |
Exercised stock option to be paid-in | (942) | - | - | - | - | - | - | - | - | - | - | (942) | |
Share buyback | - | (4,055) | - | - | - | - | - | - | - | - | - | (4,055) | |
Share-based compensation | - | - | - | 3,482 | - | - | - | - | - | - | - | 3,482 | |
Other comprehensive income of the subsidiary | - | - | - | - | - | - | - | - | 84,243 | - | - | 84,243 | |
Net income | - | - | - | - | - | - | - | - | - | - | 199,513 | 199,513 | |
BALANCE AS AT MARCH 31, 2023 | 2,828,842 | (10,848) | 18,501 | 28,152 | 89,702 | 57,018 | 994,190 | 26,374 | (171,568) | 34,481 | 199,513 | 4,094,357 | |
BALANCE AS AT DECEMBER 31, 2023 | 2,830,774 | (5,084) | 18,501 | 33,477 | 125,149 | 64,460 | 1,481,751 | - | (65,626) | 34,481 | - | 4,517,883 | |
Subscribed share capital paid-in | 14 | 495 | - | - | - | - | - | - | - | - | - | - | 495 |
Share-based compensation | 14 | - | - | - | 3,678 | - | - | - | - | - | - | - | 3,678 |
Other comprehensive income | - | - | - | - | - | - | - | - | 19,342 | - | - | 19,342 | |
Net income | - | - | - | - | - | - | - | - | - | - | 110,033 | 110,033 | |
BALANCE AS AT MARCH 31, 2024 | 2,831,269 | (5,084) | 18,501 | 37,155 | 125,149 | 64,460 | 1,481,751 | - | (46,284) | 34,481 | 110,033 | 4,651,431 |
The accompanying notes are an integral part of the interim financial statements.
6
STATEMENT OF CASH FLOWS
FOR THE THREE-MONTH PERIOD ENDED MARCH 31, 2024 (In thousands of Brazilian reais - R$)
Notes | Company | Consolidated | |||
03/31/2024 | 03/31/2023 | 03/31/2024 | 03/31/2023 | ||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||
Profit before taxes on income | 125,132 | 194,511 | 128,512 | 237,214 | |
Reconciliation of profit before taxes with cash generated by operating activities | |||||
Interest, amortization of borrowing and foreign exchange variations, net | 59,651 | 9,205 | 56,234 | (4,303) | |
Depreciation, amortization and depletion | 18 | 122,712 | 20,217 | 153,862 | 103,923 |
Provisions, estimated losses and other | 6,876 | 5,923 | 7,547 | 3,479 | |
Equity in investments | 5 | (9,432) | (213,300) | - | - |
Consideration of contingent installments of payables for acquisitions | 10 | 22,033 | - | 22,033 | - |
Fair value of derivative financial instruments in profit or loss | 70,573 | - | 70,573 | 71,468 | |
Adjustment of provision for well abandonment | 12 | 4,456 | 1,041 | 4,565 | 3,292 |
Derecognition of PP&E, leases and other | 64,876 | 24,108 | 68,563 | 59,514 | |
Changes in assets: | |||||
Trade receivables | 5,610 | (18,227) | 10,850 | 23,651 | |
Inventories | (1,142) | 8,920 | (431) | 8,186 | |
Recoverable taxes | 82,468 | 2,392 | 89,370 | (4,872) | |
Other assets | 16,926 | (32,860) | 19,880 | (14,712) | |
Changes in liabilities: | |||||
Suppliers | (43,149) | 12,699 | (38,262) | 55,055 | |
Payroll and related charges | (7,157) | 4,598 | (7,152) | 7,519 | |
Recoverable taxes | 8,799 | (2,390) | 6,434 | (20,559) | |
Other accounts payable | (22,309) | 1,386 | (26,547) | (1,577) | |
Payment of hedge contracts | 13 | (59,170) | - | (59,170) | (71,468) |
Interest paid | (36,983) | (22,648) | (37,358) | (23,951) | |
Income tax and social contribution paid | (3,057) | (989) | (3,517) | (33,826) | |
Change in cash resulting from operating activities | 407,713 | (5,414) | 465,986 | 398,033 | |
CASH FLOWS FROM INVESTMENT ACTIVITIES | |||||
Dividends received from subsidiaries | 11,316 | - | - | - | |
Acquisition of SPE Tiêta, net of cash received | - | (501,639) | - | (472,255) | |
Short-term investments | (10,835) | 628,244 | (63,941) | 502,207 | |
Additions to PP&E and intangible assets | (220,027) | (130,707) | (234,663) | (397,155) | |
Change in cash resulting from investment activities | (219,546) | (4,102) | (298,604) | (367,203) | |
CASH FLOWS FROM FINANCING ACTIVITIES | |||||
Payment of financing | 8 | (44,594) | (331) | (44,594) | (331) |
Payables for acquisitions | 10 | (7,335) | - | (7,335) | (175,703) |
Exercise of stock options | - | 413 | - | 413 | |
Share buyback | 14 | - | (4,055) | - | (4,055) |
Subscribed capital paid-in | 14 | 495 | 259 | 495 | 259 |
Amortization of lease operations - principal | (9,617) | (2,441) | (10,983) | (6,695) | |
Change in cash resulting from financing activities | (61,051) | (6,155) | (62,417) | (186,112) | |
Foreign exchange variation on cash and cash equivalents | - | - | - | 226 | |
CHANGE IN CASH AND CASH EQUIVALENTS | 127,116 | (15,671) | 104,965 | (155,056) | |
Cash and cash equivalents at the beginning of the period | 3 | 110,834 | 83,601 | 197,184 | 361,028 |
Cash and cash equivalents at the end of the period | 3 | 237,950 | 67,930 | 302,149 | 205,972 |
CHANGE IN CASH AND CASH EQUIVALENT BALANCE | 127,116 | (15,671) | 104,965 | (155,056) |
The accompanying notes are an integral part of the interim financial statements.
7
STATEMENT OF VALUE ADDED
FOR THE THREE-MONTH PERIOD ENDED MARCH 31, 2024 (In thousands of Brazilian reais - R$)
Notes | Company | Consolidated | |||
03/31/2024 | 03/31/2023 | 03/31/2024 | 03/31/2023 | ||
WEALTH CREATION | |||||
Revenue: | |||||
Revenue from customer contract | 17 | 815,674 | 131,176 | 881,479 | 889,987 |
Other revenue | 6,114 | 36,925 | 4,093 | 5,111 | |
Total revenue | 821,788 | 168,101 | 885,572 | 895,098 | |
THIRD-PARTY INPUTS AND SERVICES | |||||
Raw materials and products for resale | (11,516) | (5,946) | (11,516) | (12,367) | |
Materials, energy, third-party services, and others | (270,830) | (94,398) | (279,536) | (290,406) | |
Total third-party inputs | (282,346) | (100,344) | (291,052) | (302,773) | |
GROSS VALUE-ADDED | 539,442 | 67,757 | 594,520 | 592,325 | |
Depreciation, amortization and depletion | 18 | (122,712) | (20,217) | (153,862) | (103,923) |
NET WEALTH PRODUCED | 416,730 | 47,540 | 440,658 | 488,402 | |
WEALTH RECEIVED IN TRANSFER | |||||
Financial income | 19,536 | 27,283 | 22,734 | 58,435 | |
Equity in investments | 5 | 9,432 | 213,300 | - | - |
Total wealth received in transfer | 28,968 | 240,583 | 22,734 | 58,435 | |
Wealth for distribution | 445,698 | 288,123 | 463,392 | 546,837 | |
WEALTH DISTRIBUTION | |||||
Personnel: | |||||
Direct remuneration | 31,084 | 20,242 | 32,951 | 44,536 | |
Benefits | 13,046 | 6,915 | 13,671 | 17,287 | |
FGTS | 2,334 | 1,163 | 2,481 | 3,111 | |
Taxes, fees and contributions: | |||||
Federal | 97,051 | 8,861 | 104,804 | 94,860 | |
State | 41,576 | 1,444 | 41,282 | 79,190 | |
Municipal | 96 | 613 | 96 | 613 | |
Remuneration of third-party capital: | |||||
Rent | 10,319 | 2,700 | 11,578 | 6,244 | |
Royalties | 18 | 47,098 | 6,621 | 52,784 | 49,346 |
Interest | 93,061 | 40,051 | 93,712 | 52,137 | |
Return on capital: | |||||
Retained earnings | 110,033 | 199,513 | 110,033 | 199,513 | |
WEALTH DISTRIBUTED | 445,698 | 288,123 | 463,392 | 546,837 | |
The accompanying notes are an integral part of the interim financial statements. |
8
Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
PetroReconcavo SA published this content on 20 May 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 20 May 2024 14:19:07 UTC.