Financials Pengana Capital Group Limited

Equities

PCG

AU000000PCG4

Diversified Industrial Goods Wholesale

Market Closed - Australian S.E. 12:56:57 2024-05-02 am EDT 5-day change 1st Jan Change
0.835 AUD -0.60% Intraday chart for Pengana Capital Group Limited -5.11% -20.85%

Valuation

Fiscal Period: June 2019 2024 2025 2026
Capitalization 1 120.5 70.11 - -
Enterprise Value (EV) 1 106.1 61.41 56.41 54.11
P/E ratio -8.51 x -168 x 32.3 x 17.1 x
Yield 2.65% 1.19% 3.57% 4.76%
Capitalization / Revenue 2,721,227 x - - -
EV / Revenue 2,395,065 x - - -
EV / EBITDA 13.1 x 19.8 x 8.95 x 5.31 x
EV / FCF -80,669,083 x - - -
FCF Yield -0% - - -
Price to Book - - - -
Nbr of stocks (in thousands) 79,818 83,469 - -
Reference price 2 1.510 0.8400 0.8400 0.8400
Announcement Date 8/25/19 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2023 2024 2025 2026
Net sales 44.29 - - - -
EBITDA 1 8.102 - 3.1 6.3 10.2
EBIT 5.45 - - - -
Operating Margin 12.3% - - - -
Earnings before Tax (EBT) -12.07 0.39 - - -
Net income 1 -14.3 -0.489 -0.6 2.9 5.4
Net margin -32.28% - - - -
EPS 2 -0.1775 - -0.005000 0.0260 0.0490
Free Cash Flow -1.315 - - - -
FCF margin -2.97% - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 0.0400 - 0.0100 0.0300 0.0400
Announcement Date 8/25/19 8/23/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2024 S1 2024 S2 2025 S1 2025 S2 2026 S1 2026 S2
Net sales - - - - - -
EBITDA 1 - 0.6 3.1 3.2 5.2 5
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) - - - - - -
Net income 1 -0.873 -0.4 1.4 1.5 2.8 2.6
Net margin - - - - - -
EPS -0.0105 - - - - -
Dividend per Share 2 - - 0.0100 0.0200 0.0200 0.0200
Announcement Date 2/28/24 - - - - -
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2023 2024 2025 2026
Net Debt 1 - - - - -
Net Cash position 1 14.4 - 8.7 13.7 16
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow -1.32 - - - -
ROE (net income / shareholders' equity) 5.11% - -0.8% 3.8% 6.9%
ROA (Net income/ Total Assets) 8.36% - -0.01% 0.03% 0.06%
Assets 1 -170.9 - 6,000 9,667 9,000
Book Value Per Share - - - - -
Cash Flow per Share 2 - - -0 0.0400 0.0700
Capex 0.1 - - - 0.6
Capex / Sales 0.22% - - - -
Announcement Date 8/25/19 8/23/23 - - -
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. PCG Stock
  4. Financials Pengana Capital Group Limited